CoverageForm 410-K10-Q8-K13D13G13F

ZIP · Ziprecruiter, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ZIP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$107.55M-$114.98M$112.23M$110.06M-$117.08M$123.66M$122.24M-
Cost of Revenue$11.97M-$12.52M$11.96M$11.65M-$12.38M$12.94M$13.32M-
Gross Profit$95.57M-$102.47M$100.27M$98.41M-$104.70M$110.72M$108.92M-
R&D$26.08M-$30.85M$32.09M$33.27M-$33.70M$33.31M$36.08M-
SG&A$16.03M-$16.69M$16.77M$18.34M-$19.31M$16.52M$19.05M-
Total Operating Expenses$97.12M-$107.49M$106.93M$110.08M-$107.94M$101.29M$109.82M-
D&A$2.88M---$2.98M---$3.11M-
Operating Income($1.55M)-($5.03M)($6.66M)($11.67M)-($3.24M)$9.42M($906.0K)-
Interest Expense$7.45M-$7.41M$7.40M$7.36M-$7.35M$7.35M$7.36M-
Income Tax($836.0K)-$1.51M$396.0K($875.0K)-($1.82M)$647.0K$3.12M-
Net Income($4.74M)-($9.82M)($9.51M)($12.83M)-($2.57M)$7.01M($6.50M)-
EPS - Basic($0.06)-($0.11)($0.10)($0.13)-($0.03)$0.07($0.07)-
EPS - Diluted($0.06)-($0.11)($0.10)($0.13)-($0.03)$0.07($0.07)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$250.98M$188.03M$211.81M$203.46M$221.08M$218.43M$225.61M$271.69M$282.50M$283.04M
Accounts Receivable$23.88M$25.67M$24.87M$25.78M$24.81M$23.45M$24.31M$27.83M$26.25M$27.25M
Inventory----------
Accounts Payable$8.37M$9.12M$11.38M$8.13M$8.79M$10.52M$8.99M$7.55M$9.85M$11.84M
Current Assets$431.49M$448.85M$449.78M$459.68M$506.92M$543.67M$544.40M$568.65M$552.13M$562.29M
Total Assets$551.25M$569.74M$573.55M$592.40M$629.38M$664.06M$652.03M$665.27M$662.44M$659.50M
Current Liabilities$59.32M$70.90M$75.31M$83.75M$72.25M$81.59M$73.49M$75.77M$83.13M$84.87M
Long-term Debt$545.07M$544.78M$544.49M$544.21M$543.93M$543.65M$543.38M$543.11M$542.84M$542.58M
Total Liabilities$635.01M$646.94M$649.70M$658.27M$640.70M$650.63M$638.44M$640.84M$649.79M$651.13M
Stockholders' Equity($83.76M)($77.20M)($76.15M)($65.87M)($11.33M)$13.43M$13.59M$24.43M$12.65M$8.37M
Retained Earnings($83.09M)($76.59M)($75.57M)($65.23M)($31.22M)($18.39M)($7.59M)($5.02M)($12.04M)($5.53M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($3.48M)---($9.91M)---$2.03M-
Investing Cash Flow$76.73M---$39.05M---$5.74M-
Financing Cash Flow($10.30M)---($26.50M)---($8.31M)-
CapEx$140.0K---$295.0K---$126.0K-
Free Cash Flow($3.63M)---($10.21M)---$1.91M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin88.9%-89.1%89.3%89.4%-89.4%89.5%89.1%-
Operating margin-1.4%--4.4%-5.9%-10.6%--2.8%7.6%-0.7%-
EBITDA margin1.2%----7.9%---1.8%-
Net margin-4.4%--8.5%-8.5%-11.7%--2.2%5.7%-5.3%-
Free cash flow margin-3.4%----9.3%---1.6%-
FCF / Net income0.77---0.80----0.29-
R&D / Revenue24.3%-26.8%28.6%30.2%-28.8%26.9%29.5%-
SG&A / Revenue14.9%-14.5%14.9%16.7%-16.5%13.4%15.6%-
Effective tax rate-------8.4%--
Return on assets-0.9%--1.7%-1.6%-2.0%--0.4%1.1%-1.0%-
Return on equity5.7%-12.9%14.4%113.3%--18.9%28.7%-51.4%-
Return on invested capital-0.3%--0.8%-1.1%-1.7%--0.5%1.5%-0.1%-
Liquidity
Current ratio7.276.335.975.497.026.667.417.506.646.63
Quick ratio7.276.335.975.497.026.667.417.506.646.63
Cash ratio4.232.652.812.433.062.683.073.593.403.34
Leverage
Debt / Equity-6.51-7.06-7.15-8.26-48.0240.4839.9822.2342.9164.86
Debt / Assets0.990.960.950.920.860.820.830.820.820.82
Debt / EBITDA409.83-------246.30-
Interest coverage-0.2x--0.7x-0.9x-1.6x--0.4x1.3x-0.1x-
Equity multiplier-6.58-7.38-7.53-8.99-55.5749.4547.9827.2352.3778.84
Liabilities / Assets1.151.141.131.111.020.980.980.960.980.99
Efficiency
Asset turnover0.20-0.200.190.17-0.180.190.18-
Inventory turnover----------
Days sales outstanding81d-79d84d82d-76d82d78d-
Days inventory outstanding----------
Days payable outstanding255d-332d248d275d-265d213d270d-
Cash conversion cycle----------
Valuation
P / E-------129.9x--
P / B------68.8x38.3x89.9x-
P / S1.4x-3.2x4.0x5.2x-8.0x7.6x9.3x-
EV / EBITDA336.9x-------634.0x-
Growth
Revenue growth (YoY)-2.3%--1.8%-9.2%-10.0%--24.8%-27.4%-33.5%-
Revenue CAGR (3y)-16.4%--20.3%-22.4%-21.5%-4.4%-12.2%--
Revenue CAGR (5y)----------
Gross profit growth (YoY)-2.9%--2.1%-9.4%-9.6%--25.8%-28.5%-33.2%-
Operating income growth (YoY)86.7%--55.2%--1188.0%---58.2%--
Net income growth (YoY)63.1%--282.2%--97.2%---51.2%--
EPS growth (YoY)53.8%--266.7%--85.7%---50.0%--
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)64.5%--------68.0%-
FCF CAGR (5y)----------
Book value growth (YoY)-639.6%----60.5%----70.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$448.95M total
License$345.15M · 76.9%
Service$103.80M · 23.1%

Peer comparison

Same SIC group: Services-Computer Programming, Data Processing, Etc.

CompanyRevenue (last FY)Net marginROE
META$200.97B30.1%27.8%
GOOG$350.02B37.8%31.8%
EVER$692.52M14.3%41.7%
PINS$4.22B9.9%8.8%
ZM$4.87B39.0%19.4%

Comparing ZIPRECRUITER against the 5 most active filers in the same SIC group.