CoverageForm 410-K10-Q8-K13D13G13F

META · Meta Platforms, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · META

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$200.97B$164.50B$134.90B$116.61B$117.93B$85.97B
Cost of Revenue$36.17B$30.16B$25.96B$25.25B$22.65B$16.69B
Gross Profit$164.79B$134.34B$108.94B$91.36B$95.28B$69.27B
R&D$57.37B$43.87B$38.48B$35.34B$24.66B$18.45B
SG&A$12.15B$9.74B$11.41B$11.82B$9.83B$6.56B
Total Operating Expenses$117.69B$95.12B$88.15B$87.67B$71.18B$53.29B
D&A$18.62B$15.50B$11.18B$8.69B$7.97B$6.86B
Operating Income$83.28B$69.38B$46.75B$28.94B$46.75B$32.67B
Interest Expense$1.09B$683.00M$23.00M---
Income Tax$25.47B$8.30B$8.33B$5.62B$7.91B$4.03B
Net Income$60.46B$62.36B$39.10B$23.20B$39.37B$29.15B
EPS - Basic$23.98$24.61$15.19$8.63$13.99$10.22
EPS - Diluted$23.49$23.86$14.87$8.59$13.77$10.09

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$35.87B$43.89B$41.86B$14.68B$16.60B$17.58B
Accounts Receivable$19.77B$16.99B$16.17B$13.47B$14.04B$11.34B
Inventory------
Accounts Payable$8.89B$7.69B$4.85B$4.99B$4.08B$1.33B
Current Assets$108.72B$100.05B$85.36B$59.55B$66.67B$75.67B
Total Assets$366.02B$276.05B$229.62B$185.73B$165.99B$159.32B
Current Liabilities$41.84B$33.60B$31.96B$27.03B$21.14B$14.98B
Long-term Debt$58.74B$28.83B$18.39B$9.92B--
Total Liabilities$148.78B$93.42B$76.45B$60.01B$41.11B$31.03B
Stockholders' Equity$217.24B$182.64B$153.17B$125.71B$124.88B$128.29B
Retained Earnings$121.18B$102.51B$82.07B$64.80B$69.76B$77.34B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$115.80B$91.33B$71.11B$50.48B$57.68B$38.75B
Investing Cash Flow($102.00B)($47.15B)($24.50B)($28.97B)($7.57B)($30.06B)
Financing Cash Flow($20.37B)($40.78B)($19.50B)($22.14B)($50.73B)($10.29B)
CapEx$69.69B$37.26B$27.27B$31.43B$18.57B$15.12B
Free Cash Flow$46.11B$54.07B$43.85B$19.04B$39.12B$23.63B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin82.0%81.7%80.8%78.3%80.8%80.6%
Operating margin41.4%42.2%34.7%24.8%39.6%38.0%
EBITDA margin50.7%51.6%42.9%32.3%46.4%46.0%
Net margin30.1%37.9%29.0%19.9%33.4%33.9%
Free cash flow margin22.9%32.9%32.5%16.3%33.2%27.5%
FCF / Net income0.760.871.120.820.990.81
R&D / Revenue28.5%26.7%28.5%30.3%20.9%21.5%
SG&A / Revenue6.0%5.9%8.5%10.1%8.3%7.6%
Effective tax rate29.6%11.8%17.6%19.5%16.7%12.2%
Return on assets16.5%22.6%17.0%12.5%23.7%18.3%
Return on equity27.8%34.1%25.5%18.5%31.5%22.7%
Return on invested capital21.2%29.0%22.5%17.2%--
Liquidity
Current ratio2.602.982.672.203.155.05
Quick ratio2.602.982.672.203.155.05
Cash ratio0.861.311.310.540.791.17
Leverage
Debt / Equity0.270.160.120.08--
Debt / Assets0.160.100.080.05--
Debt / EBITDA0.580.340.320.26--
Interest coverage76.4x101.6x2032.7x---
Equity multiplier1.681.511.501.481.331.24
Liabilities / Assets0.410.340.330.320.250.19
Efficiency
Asset turnover0.550.600.590.630.710.54
Inventory turnover------
Days sales outstanding36d38d44d42d43d48d
Days inventory outstanding------
Days payable outstanding90d93d68d72d66d29d
Cash conversion cycle------
Valuation
P / E28.1x24.5x23.8x14.0x24.4x27.1x
P / B7.8x8.4x6.1x2.6x7.7x6.1x
P / S8.5x9.3x6.9x2.8x8.2x9.2x
EV / EBITDA16.9x17.9x15.7x8.5x17.3x19.5x
Growth
Revenue growth (YoY)22.2%21.9%15.7%-1.1%37.2%21.6%
Revenue CAGR (3y)19.9%11.7%16.2%18.2%62.2%28.4%
Revenue CAGR (5y)18.5%18.4%37.3%23.5%33.7%36.8%
Gross profit growth (YoY)22.7%23.3%19.2%-4.1%37.5%19.6%
Operating income growth (YoY)20.0%48.4%61.5%-38.1%43.1%36.2%
Net income growth (YoY)-3.1%59.5%68.5%-41.1%35.1%57.7%
EPS growth (YoY)-1.6%60.5%73.1%-37.6%36.5%56.9%
EPS CAGR (3y)39.8%20.1%13.8%10.1%22.1%23.2%
EPS CAGR (5y)18.4%30.0%14.5%9.8%31.6%50.9%
FCF growth (YoY)-14.7%23.3%130.2%-51.3%65.5%11.4%
FCF CAGR (5y)14.3%20.6%23.3%1.7%27.5%31.2%
Book value growth (YoY)18.9%19.2%21.8%0.7%-2.7%27.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$200.97B total
Family Of Apps$198.76B · 98.9%
Reality Labs$2.21B · 1.1%

Product / service

$198.76B total
Advertising$196.18B · 98.7%
Service Other$2.58B · 1.3%

Geographic

$275.75B total
USCanada$78.87B · 28.6%
US$74.78B · 27.1%
Asia Pacific$53.82B · 19.5%
Europe$46.57B · 16.9%
Rest Of World$21.71B · 7.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.28
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Computer Programming, Data Processing, Etc.

CompanyRevenue (last FY)Net marginROE
GOOG$350.02B37.8%31.8%
EVER$692.52M14.3%41.7%
PINS$4.22B9.9%8.8%
ZM$4.87B39.0%19.4%
ZIP$448.95M-7.3%42.7%

Comparing Meta Platforms against the 5 most active filers in the same SIC group.

Dividends

$2.10/share trailing 12 months · +3.7% YoY

Ex-datePer share
Mar 16, 2026$0.5250
Dec 15, 2025$0.5250
Sep 22, 2025$0.5250
Jun 16, 2025$0.5250
Mar 14, 2025$0.5250
Dec 16, 2024$0.5000
Sep 16, 2024$0.5000
Jun 14, 2024$0.5000
Feb 21, 2024$0.5000