CoverageForm 410-K10-Q8-K13D13G13F

ZM · Zoom Video Communications, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ZM

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$4.87B$4.67B$4.53B$4.39B$4.10B$2.65B
Cost of Revenue$1.12B$1.13B$1.08B$1.10B$1.05B$821.99M
Gross Profit$3.75B$3.54B$3.45B$3.29B$3.05B$1.83B
R&D$844.88M$852.41M$803.19M$774.06M$362.99M$164.08M
SG&A$392.93M$442.71M$579.65M$576.43M$482.77M$320.55M
Total Operating Expenses$2.63B$2.72B$2.92B$3.05B$1.98B$1.17B
D&A$132.83M$122.63M$104.45M$82.32M$48.19M$28.86M
Operating Income$1.12B$813.29M$525.28M$245.43M$1.06B$659.85M
Interest Expense------
Income Tax$522.14M$305.35M$194.85M$145.56M($274.01M)$5.72M
Net Income$1.90B$1.01B$637.46M$103.71M$1.38B$672.32M
EPS - Basic$6.32$3.28$2.12$0.35$4.64$2.37
EPS - Diluted$6.18$3.21$2.07$0.34$4.50$2.25

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$1.27B$1.35B$1.56B$1.09B$1.06B$2.24B
Accounts Receivable$497.34M$495.23M$536.08M$557.40M$419.67M$294.70M
Inventory------
Accounts Payable$6.27M$8.35M$10.18M$14.41M$7.84M$8.66M
Current Assets$8.66B$8.68B$7.93B$6.36B$6.18B$4.79B
Total Assets$11.96B$10.99B$9.93B$8.13B$7.55B$5.30B
Current Liabilities$2.00B$1.90B$1.76B$1.74B$1.58B$1.26B
Long-term Debt------
Total Liabilities$2.15B$2.05B$1.91B$1.92B$1.77B$1.44B
Stockholders' Equity$9.81B$8.94B$8.02B$6.21B$5.78B$3.86B
Retained Earnings$5.70B$3.80B$2.79B$2.15B$2.05B$672.47M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$1.99B$1.95B$1.60B$1.29B$1.61B$1.47B
Investing Cash Flow($278.90M)($1.11B)($1.18B)($318.32M)($2.86B)($1.56B)
Financing Cash Flow($1.81B)($1.03B)$60.19M($936.94M)$34.07M$2.05B
CapEx$64.96M$136.56M$126.95M$103.83M$132.59M$79.97M
Free Cash Flow$1.92B$1.81B$1.47B$1.19B$1.47B$1.39B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin77.0%75.8%76.2%74.9%74.3%69.0%
Operating margin23.1%17.4%11.6%5.6%25.9%24.9%
EBITDA margin25.8%20.1%13.9%7.5%27.1%26.0%
Net margin39.0%21.7%14.1%2.4%33.6%25.4%
Free cash flow margin39.5%38.8%32.5%27.0%35.9%52.5%
FCF / Net income1.011.792.3111.441.072.07
R&D / Revenue17.4%18.3%17.7%17.6%8.9%6.2%
SG&A / Revenue8.1%9.5%12.8%13.1%11.8%12.1%
Effective tax rate21.6%23.2%23.4%58.4%-24.9%0.8%
Return on assets15.9%9.2%6.4%1.3%18.2%12.7%
Return on equity19.4%11.3%7.9%1.7%23.8%17.4%
Return on invested capital------
Liquidity
Current ratio4.334.564.503.663.913.80
Quick ratio4.334.564.503.663.913.80
Cash ratio0.640.710.880.630.671.78
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.221.231.241.311.311.37
Liabilities / Assets0.180.190.190.240.230.27
Efficiency
Asset turnover0.410.420.460.540.540.50
Inventory turnover------
Days sales outstanding37d39d43d46d37d41d
Days inventory outstanding------
Days payable outstanding2d3d3d5d3d4d
Cash conversion cycle------
Valuation
P / E14.9x27.1x31.2x220.6x34.3x165.4x
P / B2.9x3.1x2.5x3.7x8.2x28.7x
P / S5.8x5.9x4.4x5.2x11.5x41.8x
EV / EBITDA21.5x27.8x29.2x66.3x41.5x157.8x
Growth
Revenue growth (YoY)4.4%3.1%3.1%7.1%54.6%1650.3%
Revenue CAGR (3y)3.5%4.4%19.5%207.2%--
Revenue CAGR (5y)12.9%98.5%----
Gross profit growth (YoY)6.1%2.5%4.8%8.1%66.5%260.6%
Operating income growth (YoY)38.2%54.8%114.0%-76.9%61.2%10599.7%
Net income growth (YoY)88.1%58.5%514.7%-92.5%104.6%8764.9%
EPS growth (YoY)92.5%55.1%508.8%-92.4%100.0%-
EPS CAGR (3y)162.9%-10.6%-2.7%---
EPS CAGR (5y)22.4%-----
FCF growth (YoY)6.4%22.9%24.1%-19.4%5.9%-
FCF CAGR (5y)6.7%-----
Book value growth (YoY)9.8%11.4%29.2%7.4%49.7%363.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$4.87B total
Reportable Segment$4.87B · 100.0%

Geographic

$4.87B total
Americas$3.51B · 72.1%
EMEA$769.91M · 15.8%
Asia Pacific$590.71M · 12.1%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

3.42
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Computer Programming, Data Processing, Etc.

CompanyRevenue (last FY)Net marginROE
META$200.97B30.1%27.8%
GOOG$350.02B37.8%31.8%
EVER$692.52M14.3%41.7%
PINS$4.22B9.9%8.8%
ZIP$448.95M-7.3%42.7%

Comparing Zoom Video Communications against the 5 most active filers in the same SIC group.