CoverageForm 410-K10-Q8-K13D13G13F

ZION · Zions Bancorporation, National Association /Ut/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ZION

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$662.00M$639.00M$3.12B$3.15B$2.91B$2.79B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$116.00M$124.00M$140.00M$110.00M($14.00M)$86.00M
Operating Income------
Interest Expense--$1.51B$185.00M$59.00M$152.00M
Income Tax$276.00M$228.00M$206.00M$245.00M$317.00M$133.00M
Net Income$899.00M$784.00M$680.00M$907.00M$1.13B$539.00M
EPS - Basic$6.01$4.95$4.35$5.80$6.80$3.06
EPS - Diluted$6.01$4.95$4.35$5.79$6.79$3.02

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$683.00M$651.00M$716.00M$657.00M$595.00M$543.00M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$88.99B$88.78B$87.20B$89.55B$93.20B$81.48B
Current Liabilities------
Long-term Debt-$946.00M$542.00M$651.00M$1.01B$1.34B
Total Liabilities$81.81B$82.65B$81.51B$84.65B$85.74B$73.59B
Stockholders' Equity$7.18B$6.12B$5.69B$4.89B$7.46B$7.89B
Retained Earnings$7.33B$6.70B$6.21B$5.81B$5.17B$4.31B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.07B$1.15B$885.00M$1.47B$629.00M$719.00M
Investing Cash Flow$738.00M($1.64B)$2.37B$1.41B($11.58B)($12.20B)
Financing Cash Flow($1.78B)$427.00M($3.20B)($2.81B)$11.00B$11.32B
CapEx$121.00M$97.00M$113.00M$190.00M$206.00M$171.00M
Free Cash Flow$952.00M$1.05B$772.00M$1.28B$423.00M$548.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin135.8%122.7%21.8%28.8%38.8%19.3%
Free cash flow margin143.8%164.5%24.8%40.6%14.5%19.6%
FCF / Net income1.061.341.141.410.371.02
R&D / Revenue------
SG&A / Revenue------
Effective tax rate23.5%22.5%23.3%21.3%21.9%19.8%
Return on assets1.0%0.9%0.8%1.0%1.2%0.7%
Return on equity12.5%12.8%11.9%18.5%15.1%6.8%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-0.150.100.130.140.17
Debt / Assets-0.010.010.010.010.02
Debt / EBITDA------
Interest coverage------
Equity multiplier12.3914.5015.3218.3012.4910.33
Liabilities / Assets0.920.930.930.950.920.90
Efficiency
Asset turnover0.010.010.040.040.030.03
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.7x11.0x10.1x8.5x9.3x14.4x
P / B1.2x1.3x1.1x1.5x1.4x0.9x
P / S13.0x12.5x2.1x2.3x3.5x2.6x
EV / EBITDA------
Growth
Revenue growth (YoY)3.6%-79.5%-1.2%8.3%4.3%-
Revenue CAGR (3y)-40.6%-39.7%3.7%---
Revenue CAGR (5y)-25.0%-----
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)14.7%15.3%-25.0%-19.7%109.5%-31.1%
EPS growth (YoY)21.4%13.8%-24.9%-14.7%124.8%-27.4%
EPS CAGR (3y)1.3%-10.0%12.9%11.7%18.5%5.1%
EPS CAGR (5y)14.8%3.5%1.3%17.4%27.8%20.3%
FCF growth (YoY)-9.4%36.1%-39.7%202.6%-22.8%-5.5%
FCF CAGR (5y)11.7%12.6%-5.9%11.0%1.1%7.7%
Book value growth (YoY)17.2%7.6%16.3%-34.4%-5.4%7.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$494.00M total
Zions Bank Segment$155.00M · 31.4%
Amegy Corporation Segment$138.00M · 27.9%
California Bank And Trust Segment$81.00M · 16.4%
Nevada State Bank Segment$46.00M · 9.3%
National Bank Of Arizona Segment$40.00M · 8.1%
Vectra Bank Colorado Segment$28.00M · 5.7%
Commerce Bank Of Washington Segment$6.00M · 1.2%

Product / service

$155.00M total
Products And Services Commercial Account Fees$60.00M · 38.7%
Products And Services Card Fees$49.00M · 31.6%
Products And Services Retail And Business Banking Fees$21.00M · 13.5%
Products And Services Wealth Management Fees$16.00M · 10.3%
Products And Services Other Customer Related Fees$8.00M · 5.2%
Products And Services Capital Markets Fees$1.00M · 0.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%
BAC$113.10B27.0%10.1%

Comparing ZIONS BANCORPORATION against the 5 most active filers in the same SIC group.

Dividends

$1.80/share trailing 12 months · +5.9% YoY

Ex-datePer share
May 14, 2026$0.4500
Feb 12, 2026$0.4500
Nov 13, 2025$0.4500
Aug 14, 2025$0.4500
May 15, 2025$0.4300
Feb 13, 2025$0.4300
Nov 14, 2024$0.4300
Aug 15, 2024$0.4100
May 15, 2024$0.4100
Feb 14, 2024$0.4100
Nov 8, 2023$0.4100
Aug 16, 2023$0.4100
May 17, 2023$0.4100
Feb 15, 2023$0.4100
Nov 9, 2022$0.4100
Aug 17, 2022$0.4100
May 18, 2022$0.3800
Feb 16, 2022$0.3800
Nov 9, 2021$0.3800
Aug 11, 2021$0.3800
May 12, 2021$0.3400
Feb 17, 2021$0.3400
Nov 10, 2020$0.3400
Aug 12, 2020$0.3400