CoverageForm 410-K10-Q8-K13D13G13F

SFNC · Simmons First National Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SFNC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.63M$8.08M$7.73M$7.62M$28.25M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$40.80M$46.12M$47.88M$48.96M$47.22M$49.04M
Operating Income------
Interest Expense--$560.03M$144.42M$79.53M$119.98M
Income Tax($130.10M)$18.61M$25.55M$50.15M$61.31M$64.89M
Net Income($397.55M)$152.69M$175.06M$256.41M$271.16M$254.90M
EPS - Basic($2.96)$1.22$1.39$2.07$2.47$2.32
EPS - Diluted($2.95)$1.21$1.38$2.06$2.46$2.31

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$711.91M$687.38M$614.09M$682.12M$1.65B$3.47B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$24.54B$26.88B$27.35B$27.46B$24.72B$22.36B
Current Liabilities------
Long-term Debt$334.97M$386.67M$388.51M$390.29M$1.72B$1.72B
Total Liabilities$21.12B$23.35B$23.92B$24.19B$21.48B$19.38B
Stockholders' Equity$3.42B$3.53B$3.43B$3.27B$3.25B$2.98B
Retained Earnings$864.34M$1.38B$1.33B$1.26B$1.09B$901.01M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$449.50M$425.92M$540.98M$322.20M$277.78M$202.54M
Investing Cash Flow$1.57B$369.51M($183.59M)($946.23M)($2.54B)$1.19B
Financing Cash Flow($2.00B)($722.15M)($425.42M)($344.50M)$438.46M$1.08B
CapEx$38.14M$45.51M$33.09M$35.27M$47.86M$13.27M
Free Cash Flow$411.36M$380.42M$507.89M$286.93M$229.92M$189.27M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin-7060.1%1890.5%2263.8%3366.8%960.0%-
Free cash flow margin7305.3%4709.9%6567.9%3767.5%814.0%-
FCF / Net income-1.032.492.901.120.850.74
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-10.9%12.7%16.4%18.4%20.3%
Return on assets-1.6%0.6%0.6%0.9%1.1%1.1%
Return on equity-11.6%4.3%5.1%7.8%8.3%8.6%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.100.110.110.120.530.58
Debt / Assets0.010.010.010.010.070.08
Debt / EBITDA------
Interest coverage------
Equity multiplier7.187.627.988.407.617.51
Liabilities / Assets0.860.870.870.880.870.87
Efficiency
Asset turnover0.000.000.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-18.3x14.4x10.5x12.0x9.3x
P / B0.7x0.8x0.7x0.8x1.0x0.8x
P / S451.0x346.3x325.3x352.7x115.4x-
EV / EBITDA------
Growth
Revenue growth (YoY)-30.3%4.4%1.5%-73.0%--
Revenue CAGR (3y)-9.6%-34.1%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)--12.8%-31.7%-5.4%6.4%7.0%
EPS growth (YoY)--12.3%-33.0%-16.3%6.5%-4.1%
EPS CAGR (3y)--21.1%-15.8%-5.1%2.0%20.2%
EPS CAGR (5y)--12.9%-9.9%9.1%-4.7%-2.6%
FCF growth (YoY)8.1%-25.1%77.0%24.8%21.5%-4.7%
FCF CAGR (5y)16.8%13.9%17.1%31.8%--
Book value growth (YoY)-3.1%3.0%4.8%0.6%9.1%-0.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$138.31M total
Deposit Account$50.94M · 36.8%
Fiduciary And Trust$39.40M · 28.5%
Credit And Debit Card$34.15M · 24.7%
Mortgage Loans$8.19M · 5.9%
Financial Service Other$5.63M · 4.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
BAC$113.10B27.0%10.1%

Comparing SIMMONS FIRST NATIONAL CORP against the 5 most active filers in the same SIC group.

Dividends

$0.85/share trailing 12 months · +1.3% YoY

Ex-datePer share
Mar 13, 2026$0.2150
Dec 15, 2025$0.2130
Sep 15, 2025$0.2130
Jun 13, 2025$0.2130
Mar 14, 2025$0.2130
Dec 13, 2024$0.2100
Sep 13, 2024$0.2100
Jun 14, 2024$0.2100
Mar 14, 2024$0.2100
Dec 14, 2023$0.2000
Sep 14, 2023$0.2000
Jun 14, 2023$0.2000
Mar 14, 2023$0.2000
Dec 14, 2022$0.1900
Sep 14, 2022$0.1900
Jun 14, 2022$0.1900
Mar 14, 2022$0.1900
Dec 14, 2021$0.1800
Sep 14, 2021$0.1800
Jun 14, 2021$0.1800
Mar 12, 2021$0.1800
Dec 14, 2020$0.1700
Sep 14, 2020$0.1700
Jun 12, 2020$0.1700

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.