CoverageForm 410-K10-Q8-K13D13G13F

ZI · Zoominfo Technologies Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$310.20M-$318.00M$306.70M$305.70M-$303.60M$291.50M$310.10M-
Cost of Revenue----------
Gross Profit$259.20M-$266.30M$257.20M$258.40M-$256.30M$245.60M$266.70M-
R&D$42.10M-$44.10M$44.60M$51.10M-$47.70M$48.30M$43.70M-
SG&A$50.80M-$47.90M$47.30M$45.80M-$60.60M$111.30M$75.10M-
Total Operating Expenses$201.30M-$198.80M$203.50M$208.10M-$212.80M$265.60M$223.70M-
D&A$8.80M-$8.20M$6.60M$7.40M-$7.40M$5.90M$5.20M-
Operating Income$57.90M-$67.50M$53.70M$50.30M-$43.50M($20.00M)$43.00M-
Interest Expense$13.50M-$11.50M$10.70M$10.10M-$9.60M$12.00M$10.10M-
Income Tax$15.00M-$17.70M$33.00M$12.80M-$11.10M($200.0K)$14.40M-
Net Income$29.30M-$38.70M$24.00M$26.80M-$23.80M($24.40M)$15.10M-
EPS - Basic$0.10-$0.12$0.07$0.08-$0.07($0.07)$0.04-
EPS - Diluted$0.10-$0.12$0.07$0.08-$0.07($0.07)$0.04-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$171.20M$175.90M$124.80M$171.00M$138.50M$139.90M$147.70M$385.90M$405.90M$447.10M
Accounts Receivable$183.80M$225.60M$175.50M$192.00M$203.80M$246.10M$163.00M$189.90M$223.50M$272.00M
Inventory----------
Accounts Payable$21.30M$31.30M$19.10M$16.10M$17.10M$16.60M$21.10M$20.30M$18.00M$34.40M
Current Assets$410.00M$454.00M$372.20M$439.00M$410.10M$451.00M$390.70M$659.60M$740.20M$864.30M
Total Assets$6.37B$6.44B$6.37B$6.45B$6.41B$6.47B$6.39B$6.68B$6.75B$6.87B
Current Liabilities$598.50M$632.90M$556.80M$619.40M$624.40M$652.10M$624.10M$680.70M$664.10M$638.40M
Long-term Debt$1.32B$1.32B$1.32B$1.32B$1.22B$1.22B$1.22B$1.22B$1.23B$1.23B
Total Liabilities$4.90B$4.93B$4.84B$4.90B$4.76B$4.77B$4.73B$4.82B$4.75B$4.75B
Stockholders' Equity$1.47B$1.51B$1.53B$1.55B$1.65B$1.69B$2.25B$2.35B$2.32B$2.12B
Retained Earnings$465.90M$436.60M$401.90M$363.20M$339.20M$312.40M$297.80M$274.00M$298.40M$283.30M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$114.70M---$119.20M---$115.90M-
Investing Cash Flow($26.00M)---($18.80M)---$35.40M-
Financing Cash Flow($93.20M)---($101.90M)---($192.70M)-
CapEx$24.10M---$14.80M---$12.80M-
Free Cash Flow$90.60M---$104.40M---$103.10M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin83.6%-83.7%83.9%84.5%-84.4%84.3%86.0%-
Operating margin18.7%-21.2%17.5%16.5%-14.3%-6.9%13.9%-
EBITDA margin21.5%-23.8%19.7%18.9%-16.8%-4.8%15.5%-
Net margin9.4%-12.2%7.8%8.8%-7.8%-8.4%4.9%-
Free cash flow margin29.2%---34.2%---33.2%-
FCF / Net income3.09---3.90---6.83-
R&D / Revenue13.6%-13.9%14.5%16.7%-15.7%16.6%14.1%-
SG&A / Revenue16.4%-15.1%15.4%15.0%-20.0%38.2%24.2%-
Effective tax rate33.9%-31.4%57.9%32.3%-31.8%-48.8%-
Return on assets0.5%-0.6%0.4%0.4%-0.4%-0.4%0.2%-
Return on equity2.0%-2.5%1.5%1.6%-1.1%-1.0%0.7%-
Return on invested capital1.4%-1.6%0.9%1.2%-0.9%-0.4%0.6%-
Liquidity
Current ratio0.690.720.670.710.660.690.630.971.111.35
Quick ratio0.690.720.670.710.660.690.630.971.111.35
Cash ratio0.290.280.220.280.220.210.240.570.610.70
Leverage
Debt / Equity0.890.870.860.850.740.720.540.520.530.58
Debt / Assets0.210.200.210.200.190.190.190.180.180.18
Debt / EBITDA19.75-17.4221.8921.16-24.03-25.42-
Interest coverage4.3x-5.9x5.0x5.0x-4.5x-1.7x4.3x-
Equity multiplier4.324.274.164.163.893.822.842.852.913.24
Liabilities / Assets0.770.770.760.760.740.740.740.720.700.69
Efficiency
Asset turnover0.05-0.050.050.05-0.050.040.05-
Inventory turnover----------
Days sales outstanding216d-201d228d243d-196d238d263d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)1.5%-4.7%5.2%-1.4%--3.3%-5.5%3.1%-
Revenue CAGR (3y)1.0%-3.4%4.7%--15.4%18.8%44.8%-
Revenue CAGR (5y)24.9%-32.1%35.0%------
Gross profit growth (YoY)0.3%-3.9%4.7%-3.1%--4.7%-7.5%4.5%-
Operating income growth (YoY)15.1%-55.2%-17.0%--31.1%--35.1%-
Net income growth (YoY)9.3%-62.6%-77.5%--21.2%--66.1%-
EPS growth (YoY)25.0%-71.4%-100.0%--12.5%--63.6%-
EPS CAGR (3y)-3.1%-44.2%20.5%----26.0%-
EPS CAGR (5y)38.0%-43.1%-------
FCF growth (YoY)-13.2%---1.3%---0.9%-
FCF CAGR (5y)30.2%---------
Book value growth (YoY)-10.5%-10.9%-32.0%-33.9%-29.0%-20.1%0.0%0.0%0.0%-6.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.25B total
Reportable Segment$1.25B · 100.0%

Product / service

$1.25B total
Subscription And Circulation$1.23B · 98.4%
Email Verification Service And Contact Data$15.00M · 1.2%
Other Service$5.50M · 0.4%

Geographic

$1.25B total
US$1.10B · 88.3%
Non Us$145.80M · 11.7%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing ZoomInfo Technologies Inc. against the 5 most active filers in the same SIC group.