CoverageForm 410-K10-Q8-K13D13G13F

WMPN · William Penn Bancorporation - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23Q2 '22Q3 '22
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$167.0K$172.0K$203.0K$184.0K$197.0K$319.0K$232.0K$265.0K$239.0K$252.0K
Operating Income($1.17M)($137.0K)($57.0K)($94.0K)$164.0K$1.28M$138.0K$960.0K$1.35M$984.0K
Interest Expense--$3.85M$4.15M$3.27M$1.52M$2.08M$842.0K$652.0K$604.0K
Income Tax($177.0K)($116.0K)($68.0K)($230.0K)($15.0K)$217.0K($45.0K)($67.0K)$180.0K$160.0K
Net Income($988.0K)($21.0K)$11.0K$136.0K$179.0K$1.06M$183.0K$1.03M$1.18M$824.0K
EPS - Basic$0.00$0.00-$0.02$0.02$0.08$0.01$0.08$0.09$0.07
EPS - Diluted($0.12)$0.00-$0.02$0.02$0.08$0.01$0.08$0.08$0.07

Balance Sheet

Line itemQ2 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23Q2 '22Q3 '22
Cash & Equivalents$16.02M$26.51M$20.20M$17.95M$17.97M$20.79M$19.88M$127.95M$36.17M$58.25M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$796.43M$812.23M$818.75M$833.19M$829.99M$847.58M$862.37M$851.50M$879.95M$868.98M
Current Liabilities----------
Long-term Debt----------
Total Liabilities$672.23M$683.98M$694.15M$707.43M$693.59M$686.83M$688.33M$670.30M$687.63M$662.70M
Stockholders' Equity$124.20M$128.25M$124.60M$125.76M$136.39M$160.75M$174.05M$181.19M$192.33M$206.28M
Retained Earnings$56.07M$57.31M$57.59M$58.01M$58.41M$58.80M$58.64M$58.20M$57.59M$56.94M

Cash Flow

Line itemQ2 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23Q2 '22Q3 '22
Operating Cash Flow-($25.0K)--$402.0K--$2.60M--
Investing Cash Flow-$18.40M--$10.30M--$3.08M--
Financing Cash Flow-($12.06M)--($13.53M)--($22.73M)--
CapEx-$26.0K--$48.0K--$122.0K--
Free Cash Flow-($51.0K)--$354.0K--$2.48M--

Ratios

MetricQ2 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23Q3 '23Q1 '23Q2 '22Q3 '22
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-2.43--1.98--2.41--
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate-----9.1%17.0%-32.6%-7.0%13.3%16.3%
Return on assets-0.1%-0.0%0.0%0.0%0.0%0.1%0.0%0.1%0.1%0.1%
Return on equity-0.8%-0.0%0.0%0.1%0.1%0.7%0.1%0.6%0.6%0.4%
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage---0.0x-0.0x0.1x0.8x0.1x1.1x2.1x1.6x
Equity multiplier6.416.336.576.636.095.274.954.704.584.21
Liabilities / Assets0.840.840.850.850.840.810.800.790.780.76
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-1943.9%----82.9%-5.7%-86.0%-15.0%129.3%-6.0%
Net income growth (YoY)---99.0%-25.7%-82.6%-9.7%-77.8%-11.5%26.5%-1.6%
EPS growth (YoY)---100.0%-75.0%0.0%-85.7%0.0%--
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-----85.7%-----
FCF CAGR (5y)----------
Book value growth (YoY)-0.3%-6.0%-22.5%-27.7%-24.7%-16.4%-15.6%-15.0%-11.3%-4.1%

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing William Penn Bancorporation against the 5 most active filers in the same SIC group.