CoverageForm 410-K10-Q8-K13D13G13F

BHLB · Berkshire Hills Bancorp Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$29.95M$400.00M$411.83M$413.53M$434.41M$383.09M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$10.00M$7.00M$8.40M$12.50M--
Operating Income$121.86M$79.52M$78.32M$113.82M$149.02M($533.03M)
Interest Expense--$207.25M$42.66M$37.90M$93.00M
Income Tax$31.59M$18.51M$8.72M$21.29M($19.85M)-
Net Income$90.27M$61.00M$69.60M$92.53M$118.66M($533.02M)
EPS - Basic$1.03$1.44$1.61$2.03$2.41($10.60)
EPS - Diluted$1.03$1.43$1.60$2.02$2.39($10.60)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$2.04B$1.13B$1.20B$685.36M$1.63B$1.56B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$23.22B$12.27B$12.43B$11.66B$11.55B$12.84B
Current Liabilities------
Long-term Debt$788.36M$334.59M$246.59M$125.51M$110.84M$531.64M
Total Liabilities$20.72B$11.11B$11.42B$10.71B$10.37B$11.65B
Stockholders' Equity$2.50B$1.17B$1.01B$954.06M$1.18B$1.19B
Retained Earnings$485.86M($3.08M)($33.14M)($71.43M)($139.38M)($233.34M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$224.44M$125.21M$157.16M$123.23M$105.48M$227.64M
Investing Cash Flow$2.30B($317.25M)($284.46M)($1.27B)$600.55M$641.10M
Financing Cash Flow($1.03B)$117.21M$645.19M$207.69M($636.10M)$109.30M
CapEx$12.29M$4.57M$1.82M$1.50M$1.61M$7.21M
Free Cash Flow$212.16M$120.64M$155.34M$121.74M$103.87M$220.43M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin406.9%19.9%19.0%27.5%34.3%-139.1%
EBITDA margin440.3%21.6%21.1%30.5%--
Net margin301.4%15.3%16.9%22.4%27.3%-139.1%
Free cash flow margin708.4%30.2%37.7%29.4%23.9%57.5%
FCF / Net income2.351.982.231.320.88-0.41
R&D / Revenue------
SG&A / Revenue------
Effective tax rate25.9%23.3%11.1%18.7%-20.1%-
Return on assets0.4%0.5%0.6%0.8%1.0%-4.2%
Return on equity3.6%5.2%6.9%9.7%10.0%-44.9%
Return on invested capital2.7%4.1%5.5%8.6%11.5%-
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.320.290.240.130.090.45
Debt / Assets0.030.030.020.010.010.04
Debt / EBITDA5.983.872.840.99--
Interest coverage--0.4x2.7x3.9x-5.7x
Equity multiplier9.3010.5112.2812.229.7710.81
Liabilities / Assets0.890.900.920.920.900.91
Efficiency
Asset turnover0.000.030.030.040.040.03
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-92.5%-2.9%-0.4%-4.8%13.4%-14.7%
Revenue CAGR (3y)-58.3%-2.7%2.4%-2.7%-2.5%-3.1%
Revenue CAGR (5y)-39.9%-2.3%-2.6%-0.3%7.8%7.4%
Gross profit growth (YoY)------
Operating income growth (YoY)53.3%1.5%-31.2%-23.6%--
Net income growth (YoY)48.0%-12.3%-24.8%-22.0%--
EPS growth (YoY)-28.0%-10.6%-20.8%-15.5%--
EPS CAGR (3y)-20.1%-15.7%-0.8%1.4%-
EPS CAGR (5y)--6.2%-6.9%7.8%4.9%-
FCF growth (YoY)75.9%-22.3%27.6%17.2%-52.9%118.3%
FCF CAGR (5y)-0.8%3.6%-6.1%13.2%3.1%22.8%
Book value growth (YoY)113.8%15.3%6.1%-19.3%-0.4%-32.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$29.95M total
Deposit Account$15.24M · 50.9%
Wealth Management Fees$9.75M · 32.6%
Interchange Income$4.96M · 16.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
TCBX--12.5%
FNWB---2.7%

Comparing BERKSHIRE HILLS BANCORP INC against the 5 most active filers in the same SIC group.