CoverageForm 410-K10-Q8-K13D13G13F

WMPN · William Penn Bancorporation - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021
Revenue----
Cost of Revenue----
Gross Profit----
R&D----
SG&A----
Total Operating Expenses----
D&A$772.0K$1.03M$975.0K$582.0K
Operating Income($290.0K)$3.00M$4.80M$941.0K
Interest Expense-$7.32M$2.51M$5.02M
Income Tax($458.0K)$200.0K$568.0K($387.0K)
Net Income$168.0K$2.80M$4.24M$1.33M
EPS - Basic$0.02$0.22$0.26-
EPS - Diluted$0.02$0.22$0.26-

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$20.20M$20.79M$36.17M$168.72M
Accounts Receivable----
Inventory----
Accounts Payable----
Current Assets----
Total Assets$818.75M$847.58M$879.95M$822.41M
Current Liabilities----
Long-term Debt----
Total Liabilities$694.15M$686.83M$687.63M$605.48M
Stockholders' Equity$124.60M$160.75M$192.33M$216.93M
Retained Earnings$57.59M$58.80M$57.59M$58.49M

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$320.0K$5.06M$4.86M$150.0K
Investing Cash Flow$30.59M$10.47M($200.73M)($16.95M)
Financing Cash Flow($31.50M)($30.90M)$63.32M$73.54M
CapEx$141.0K$344.0K$855.0K$1.81M
Free Cash Flow$179.0K$4.71M$4.00M($1.66M)

Ratios

MetricFY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin----
Operating margin----
EBITDA margin----
Net margin----
Free cash flow margin----
FCF / Net income1.071.680.95-1.25
R&D / Revenue----
SG&A / Revenue----
Effective tax rate-6.7%11.8%-41.1%
Return on assets0.0%0.3%0.5%0.2%
Return on equity0.1%1.7%2.2%0.6%
Return on invested capital----
Liquidity
Current ratio----
Quick ratio----
Cash ratio----
Leverage
Debt / Equity----
Debt / Assets----
Debt / EBITDA----
Interest coverage-0.4x1.9x0.2x
Equity multiplier6.575.274.583.79
Liabilities / Assets0.850.810.780.74
Efficiency
Asset turnover----
Inventory turnover----
Days sales outstanding----
Days inventory outstanding----
Days payable outstanding----
Cash conversion cycle----
Valuation
P / E----
P / B----
P / S----
EV / EBITDA----
Growth
Revenue growth (YoY)----
Revenue CAGR (3y)----
Revenue CAGR (5y)----
Gross profit growth (YoY)----
Operating income growth (YoY)--37.5%410.6%-
Net income growth (YoY)-94.0%-33.9%219.1%-
EPS growth (YoY)-90.9%-15.4%--
EPS CAGR (3y)----
EPS CAGR (5y)----
FCF growth (YoY)-96.2%17.7%--
FCF CAGR (5y)----
Book value growth (YoY)-22.5%-16.4%-11.3%-

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing William Penn Bancorporation against the 5 most active filers in the same SIC group.