CoverageForm 410-K10-Q8-K13D13G13F

WABC · Westamerica Bancorporation - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WABC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$2.54M$2.63M$2.94M$2.90M$2.98M$3.68M
Operating Income$156.69M$189.06M$221.58M$165.59M$117.03M$106.80M
Interest Expense--$3.89M$1.93M$1.96M$1.82M
Income Tax$40.51M$50.42M$59.81M$43.56M$30.52M$26.39M
Net Income$116.17M$138.64M$161.77M$122.03M$86.51M$80.41M
EPS - Basic$4.52$5.20$6.06$4.54$3.22$2.98
EPS - Diluted$4.52$5.20$6.06$4.54$3.22$2.98

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents------
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$5.96B$6.08B$6.36B$6.95B$7.46B$6.75B
Current Liabilities------
Long-term Debt------
Total Liabilities$5.03B$5.19B$5.59B$6.35B$6.63B$5.90B
Stockholders' Equity$933.51M$889.96M$772.89M$602.11M$827.10M$844.81M
Retained Earnings$584.63M$581.55M$490.00M$383.09M$306.39M$264.36M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$121.90M$141.57M$158.21M$113.70M$88.73M$107.74M
Investing Cash Flow$149.61M$715.68M$547.27M($631.29M)($306.08M)($748.92M)
Financing Cash Flow($305.20M)($446.07M)($809.40M)($320.26M)$728.16M$889.03M
CapEx$2.25M$1.74M$1.16M$811.0K$1.32M$2.20M
Free Cash Flow$119.65M$139.83M$157.05M$112.89M$87.41M$105.54M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.031.010.970.931.011.31
R&D / Revenue------
SG&A / Revenue------
Effective tax rate25.9%26.7%27.0%26.3%26.1%24.7%
Return on assets1.9%2.3%2.5%1.8%1.2%1.2%
Return on equity12.4%15.6%20.9%20.3%10.5%9.5%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--57.0x86.0x59.9x58.6x
Equity multiplier6.386.838.2311.549.027.99
Liabilities / Assets0.840.850.880.910.890.87
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.6x10.1x9.3x13.0x17.9x18.6x
P / B1.3x1.6x1.9x2.6x1.9x1.8x
P / S------
EV / EBITDA7.7x7.3x6.7x9.4x12.9x13.5x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-17.1%-14.7%33.8%41.5%9.6%1.5%
Net income growth (YoY)-16.2%-14.3%32.6%41.1%7.6%0.0%
EPS growth (YoY)-13.1%-14.2%33.5%41.0%8.1%0.0%
EPS CAGR (3y)-0.1%17.3%26.7%15.1%6.4%16.4%
EPS CAGR (5y)8.7%11.8%17.8%19.2%7.1%5.3%
FCF growth (YoY)-14.4%-11.0%39.1%29.1%-17.2%37.6%
FCF CAGR (5y)2.5%12.8%10.9%8.5%2.9%9.9%
Book value growth (YoY)4.9%15.1%28.4%-27.2%-2.1%15.5%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing WESTAMERICA BANCORPORATION against the 5 most active filers in the same SIC group.

Dividends

$1.86/share trailing 12 months · +4.5% YoY

Ex-datePer share
May 4, 2026$0.4800
Feb 2, 2026$0.4600
Nov 3, 2025$0.4600
Aug 4, 2025$0.4600
May 5, 2025$0.4600
Feb 3, 2025$0.4400
Nov 4, 2024$0.4400
Aug 5, 2024$0.4400
May 3, 2024$0.4400
Feb 2, 2024$0.4400
Nov 3, 2023$0.4400
Aug 4, 2023$0.4400
May 5, 2023$0.4200
Feb 3, 2023$0.4200
Nov 4, 2022$0.4200
Aug 5, 2022$0.4200
May 6, 2022$0.4200
Feb 4, 2022$0.4200
Nov 5, 2021$0.4200
Jul 30, 2021$0.4100
Apr 30, 2021$0.4100
Feb 5, 2021$0.4100
Oct 30, 2020$0.4100
Jul 31, 2020$0.4100