CoverageForm 410-K10-Q8-K13D13G13F

UMBF · Umb Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UMBF

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$35.09M---$29.37M---$13.82M-
Operating Income$331.28M-$236.56M$275.04M$93.05M-$135.66M$126.91M$133.87M-
Interest Expense-------$293.17M$280.63M-
Income Tax$69.84M-$48.24M$57.65M$11.72M-$26.02M$25.57M$23.62M-
Net Income$261.44M-$188.32M$217.39M$81.33M-$109.64M$101.34M$110.26M-
EPS - Basic$3.36-$2.38$2.84$1.22-$2.25$2.08$2.27-
EPS - Diluted$3.35-$2.36$2.82$1.21-$2.23$2.07$2.25-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$6.26B$7.77B$8.84B$11.00B$10.61B$8.45B$7.28B$5.02B$6.94B$5.53B
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$72.67B$73.09B$71.88B$71.76B$69.35B$50.41B$47.50B$44.47B$45.34B$44.01B
Current Liabilities----------
Long-term Debt$477.16M$474.23M$471.33M$657.32M$654.38M$385.29M$384.76M$384.25M$383.74M$383.25M
Total Liabilities$64.85B$65.40B$64.44B$64.47B$62.60B$46.94B$43.96B$41.24B$42.19B$40.91B
Stockholders' Equity$7.83B$7.69B$7.44B$7.29B$6.75B$3.47B$3.54B$3.23B$3.15B$3.10B
Retained Earnings$3.96B$3.74B$3.56B$3.41B$3.22B$3.17B$3.07B$2.98B$2.90B$2.81B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$361.27M---$363.02M---$56.14M-
Investing Cash Flow($1.35B)---$663.20M---$158.39M-
Financing Cash Flow($522.21M)---$1.14B---$1.20B-
CapEx$4.52M---$8.82M---$2.38M-
Free Cash Flow$356.76M---$354.20M---$53.77M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income1.36---4.35---0.49-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate21.1%-20.4%21.0%12.6%-19.2%20.1%17.6%-
Return on assets0.4%-0.3%0.3%0.1%-0.2%0.2%0.2%-
Return on equity3.3%-2.5%3.0%1.2%-3.1%3.1%3.5%-
Return on invested capital3.1%-2.4%2.7%1.1%-2.8%2.8%3.1%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.060.060.060.090.100.110.110.120.120.12
Debt / Assets0.010.010.010.010.010.010.010.010.010.01
Debt / EBITDA1.30---5.35---2.60-
Interest coverage-------0.4x0.5x-
Equity multiplier9.299.509.669.8510.2814.5413.4313.7814.3814.20
Liabilities / Assets0.890.890.900.900.900.930.930.930.930.93
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E33.7x-50.1x37.3x83.6x-47.1x40.3x38.7x-
P / B1.1x-1.2x1.1x1.0x-1.5x1.3x1.3x-
P / S----------
EV / EBITDA7.7x----27.2x----15.6x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)256.0%-74.4%116.7%-30.5%-13.8%15.4%20.0%-
Net income growth (YoY)221.4%-71.8%114.5%-26.2%-13.6%12.5%19.3%-
EPS growth (YoY)176.9%-5.8%36.2%-46.2%-12.6%11.9%18.4%-
EPS CAGR (3y)20.8%-9.2%-0.1%-17.7%-4.8%5.0%5.6%-
EPS CAGR (5y)11.9%-9.2%17.5%--11.9%12.3%13.8%-
FCF growth (YoY)0.7%---558.8%-----
FCF CAGR (5y)26.5%-------8.3%-
Book value growth (YoY)16.0%121.9%110.5%125.8%114.0%11.8%26.0%14.0%12.0%16.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$716.69M total
Institutional Banking$406.00M · 56.6%
Commercial Banking$177.68M · 24.8%
Personal Banking$133.02M · 18.6%

Product / service

$179.28M total
Credit Card$105.36M · 58.8%
Deposit Account$61.90M · 34.5%
Other Financial Services$7.33M · 4.1%
Fiduciary And Trust$2.81M · 1.6%
Insurance Fees And Commissions$910.0K · 0.5%
Trading And Investment Banking$695.0K · 0.4%
Brokerage Fees$277.0K · 0.2%

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%
BAC$113.10B27.0%10.1%

Comparing UMB FINANCIAL CORP against the 5 most active filers in the same SIC group.

Dividends

$1.66/share trailing 12 months · +5.1% YoY

Ex-datePer share
Mar 10, 2026$0.4300
Dec 10, 2025$0.4300
Sep 10, 2025$0.4000
Jun 10, 2025$0.4000
Mar 10, 2025$0.4000
Dec 10, 2024$0.4000
Sep 10, 2024$0.3900
Jun 10, 2024$0.3900
Mar 8, 2024$0.3900
Dec 8, 2023$0.3900
Sep 8, 2023$0.3800
Jun 9, 2023$0.3800
Mar 9, 2023$0.3800
Dec 9, 2022$0.3800
Sep 9, 2022$0.3700
Jun 9, 2022$0.3700
Mar 9, 2022$0.3700
Dec 9, 2021$0.3700
Sep 9, 2021$0.3700
Jun 9, 2021$0.3200
Mar 9, 2021$0.3200
Dec 9, 2020$0.3200
Sep 9, 2020$0.3100
Jun 9, 2020$0.3100