CoverageForm 410-K10-Q8-K13D13G13F

TREE · Lendingtree, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TREE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.12B$900.22M$672.50M$984.99M$1.10B$909.99M
Cost of Revenue$42.52M$36.07M$38.76M$57.77M$57.30M$54.49M
Gross Profit$352.05M$309.57M$289.75M$368.94M$410.37M$369.47M
R&D$45.25M$46.36M$47.20M$55.55M$52.87M$43.64M
SG&A$112.89M$108.70M$117.70M$152.38M$153.47M$129.10M
Total Operating Expenses$1.05B$855.59M$713.11M$1.02B$1.09B$916.59M
D&A$16.46M$18.30M$19.07M$20.09M$17.91M$14.20M
Operating Income$64.81M$44.63M($40.61M)($32.76M)$8.03M($6.60M)
Interest Expense---$26.01M$46.87M$36.30M
Income Tax($130.28M)$4.32M($2.52M)$133.02M$11.30M($19.96M)
Net Income$151.31M($41.70M)($122.40M)($48.26M)$69.11M($48.26M)
EPS - Basic$11.14($3.14)($9.46)($14.69)$5.24($3.71)
EPS - Diluted$10.78($3.14)($9.46)($14.69)$5.05($3.71)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$81.07M$106.59M$112.05M$298.85M$251.23M$169.93M
Accounts Receivable$110.58M$97.79M$54.95M$83.06M$97.66M$89.84M
Inventory------
Accounts Payable$6.74M$8.36M$1.96M$2.03M$1.69M$10.11M
Current Assets$229.71M$238.46M$196.48M$413.97M$374.38M$296.41M
Total Assets$855.69M$767.67M$802.76M$1.20B$1.30B$1.19B
Current Liabilities$137.46M$240.48M$75.63M$82.53M$274.43M$111.84M
Long-term Debt$387.69M$344.12M$525.62M$813.52M$478.15M$611.41M
Total Liabilities$568.89M$658.85M$678.63M$991.37M$851.36M$824.23M
Stockholders' Equity$286.80M$108.82M$124.13M$207.94M$447.99M$364.76M
Retained Earnings($728.10M)($879.41M)($837.70M)($715.30M)($571.79M)($640.91M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$73.10M$62.26M$67.57M$42.97M$131.26M$111.30M
Investing Cash Flow($9.93M)($11.22M)($12.48M)($27.88M)$10.07M($122.15M)
Financing Cash Flow($88.70M)($56.50M)($242.01M)$32.54M($63.35M)$193.29M
CapEx$12.42M$11.22M$12.53M$11.44M$35.06M$42.15M
Free Cash Flow$60.68M$51.04M$55.04M$31.53M$96.19M$69.15M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin31.5%34.4%43.1%37.5%37.4%40.6%
Operating margin5.8%5.0%-6.0%-3.3%0.7%-0.7%
EBITDA margin7.3%7.0%-3.2%-1.3%2.4%0.8%
Net margin13.5%-4.6%-18.2%-4.9%6.3%-5.3%
Free cash flow margin5.4%5.7%8.2%3.2%8.8%7.6%
FCF / Net income0.40-1.22-0.45-0.651.39-1.43
R&D / Revenue4.0%5.1%7.0%5.6%4.8%4.8%
SG&A / Revenue10.1%12.1%17.5%15.5%14.0%14.2%
Effective tax rate-619.7%--156.9%14.0%-
Return on assets17.7%-5.4%-15.2%-4.0%5.3%-4.1%
Return on equity52.8%-38.3%-98.6%-23.2%15.4%-13.2%
Return on invested capital9.6%7.8%-4.9%-1.6%0.7%-0.5%
Liquidity
Current ratio1.670.992.605.021.362.65
Quick ratio1.670.992.605.021.362.65
Cash ratio0.590.441.483.620.921.52
Leverage
Debt / Equity1.353.164.233.911.071.68
Debt / Assets0.450.450.650.680.370.51
Debt / EBITDA4.775.47--18.4380.47
Interest coverage----1.3x0.2x-0.2x
Equity multiplier2.987.056.475.772.903.26
Liabilities / Assets0.660.860.850.830.660.69
Efficiency
Asset turnover1.311.170.840.820.850.77
Inventory turnover------
Days sales outstanding36d40d30d31d32d36d
Days inventory outstanding------
Days payable outstanding58d85d18d13d11d68d
Cash conversion cycle------
Valuation
P / E4.9x---24.3x-
P / B2.6x4.7x3.2x1.3x3.7x9.8x
P / S0.7x0.6x0.6x0.3x1.5x3.9x
EV / EBITDA13.0x11.9x--73.5x526.8x
Growth
Revenue growth (YoY)24.1%33.9%-31.7%-10.3%20.7%-17.8%
Revenue CAGR (3y)4.3%-6.4%-9.6%-3.8%12.8%13.8%
Revenue CAGR (5y)4.2%-4.0%-2.5%9.8%23.4%29.1%
Gross profit growth (YoY)13.7%6.8%-21.5%-10.1%11.1%-14.5%
Operating income growth (YoY)45.2%--24.0%---
Net income growth (YoY)-65.9%-153.7%---
EPS growth (YoY)-66.8%35.6%---
EPS CAGR (3y)-----9.7%-
EPS CAGR (5y)----18.6%-
FCF growth (YoY)18.9%-7.3%74.6%-67.2%39.1%-49.6%
FCF CAGR (5y)-2.6%-17.9%-12.8%-19.9%29.4%22.2%
Book value growth (YoY)163.5%-12.3%-40.3%-53.6%22.8%-9.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.37B total
Insurance Segment$711.88M · 51.9%
Consumer Segment$253.37M · 18.5%
Home Segment$151.76M · 11.1%
Other Consumer$138.93M · 10.1%
Personal Loans$114.44M · 8.3%
All Other Segments$310.0K · 0.0%

Product / service

$310.0K total
Other Products And Services$310.0K · 100.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.11
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Loan Brokers

CompanyRevenue (last FY)Net marginROE
BETR$164.87M-100.6%-446.1%
FIGR$340.88M5.0%1.4%
FINV$1.94B18.7%15.4%
FEXD---64.5%

Comparing LendingTree against the 4 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Dec 13, 2012$1.0000