CoverageForm 410-K10-Q8-K13D13G13F

SPPI · Spectrum Pharmaceuticals Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Revenue$15.62M-------$0-
Cost of Revenue----------
Gross Profit----------
R&D$5.42M-$13.34M$16.01M$4.19M-$20.85M$29.11M$19.37M-
SG&A$14.00M-$8.26M$9.38M$9.87M-$12.24M$14.96M$14.31M-
Total Operating Expenses$20.48M-$21.60M$25.39M$14.06M-$33.09M$44.07M$33.69M-
D&A$45.0K---$73.0K--$0$65.0K-
Operating Income($4.87M)-($21.60M)($25.39M)($14.06M)-($33.09M)($44.07M)($33.69M)-
Interest Expense----------
Income Tax$0-$16.0K$13.0K$16.0K-$0$16.0K($7.0K)-
Net Income($5.01M)-($21.93M)($29.05M)($15.44M)-($33.08M)($50.13M)($35.70M)-
EPS - Basic($0.02)-($0.12)($0.17)($0.25)-($0.21)($0.32)--
EPS - Diluted($0.02)-($0.12)($0.17)($0.09)-($0.37)($0.32)--

Balance Sheet

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Cash & Equivalents$52.37M$40.37M$56.26M$25.51M$78.68M$88.54M$107.44M$114.57M$69.52M$46.01M
Accounts Receivable$32.76M$13.00M---$0$0$0$64.0K$67.0K
Inventory$12.86M$9.23M$0-------
Accounts Payable$22.79M$30.55M$35.01M$26.15M$25.30M$33.41M$40.91M$41.86M$33.58M$34.38M
Current Assets$105.38M$101.01M$112.98M$73.58M$93.18M$103.95M$140.00M$165.71M$169.21M$186.65M
Total Assets$107.67M$103.34M$118.93M$79.43M$100.05M$111.55M$147.80M$175.04M$179.01M$196.80M
Current Liabilities$38.88M$42.69M$49.62M$41.04M$39.21M$53.23M$57.27M$56.70M$47.38M$53.15M
Long-term Debt$28.84M$28.67M$0-------
Total Liabilities$80.87M$75.45M$83.08M$45.99M$44.80M$63.99M$68.34M$66.46M$56.57M$62.55M
Stockholders' Equity$26.80M$27.89M$35.85M$33.44M$55.26M$47.55M$79.46M$108.59M$122.44M$134.24M
Retained Earnings($1.12B)($1.12B)($1.11B)($1.09B)($1.06B)($1.04B)($1.00B)($971.12M)($920.99M)($885.29M)

Cash Flow

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Operating Cash Flow($21.44M)---($30.30M)---($34.49M)-
Investing Cash Flow$31.33M---$428.0K---$36.64M-
Financing Cash Flow$2.11M---$20.00M---$21.36M-
CapEx$108.0K---$39.0K---$73.0K-
Free Cash Flow($21.55M)---($30.34M)---($34.56M)-

Ratios

MetricQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20
Profitability
Gross margin----------
Operating margin-31.2%---------
EBITDA margin-30.9%---------
Net margin-32.1%---------
Free cash flow margin-138.0%---------
FCF / Net income4.30---1.96---0.97-
R&D / Revenue34.7%---------
SG&A / Revenue89.6%---------
Effective tax rate----------
Return on assets-4.7%--18.4%-36.6%-15.4%--22.4%-28.6%-19.9%-
Return on equity-18.7%--61.2%-86.9%-27.9%--41.6%-46.2%-29.2%-
Return on invested capital-6.9%--47.6%-------
Liquidity
Current ratio2.712.372.281.792.381.952.442.923.573.51
Quick ratio2.382.152.281.792.381.952.442.923.573.51
Cash ratio1.350.951.130.622.011.661.882.021.470.87
Leverage
Debt / Equity1.081.030.00-------
Debt / Assets0.270.280.00-------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier4.023.713.322.381.812.351.861.611.461.47
Liabilities / Assets0.750.730.700.580.450.570.460.380.320.32
Efficiency
Asset turnover0.15-------0.00-
Inventory turnover----------
Days sales outstanding766d---------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)-12.5%---------
Gross profit growth (YoY)----------
Operating income growth (YoY)65.4%-34.7%42.4%58.3%-16.4%-20.8%-9.4%-
Net income growth (YoY)67.6%-33.7%42.1%56.7%-31.7%-56.2%12.0%-
EPS growth (YoY)77.8%-67.6%46.9%------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)29.0%---12.2%---0.5%-
FCF CAGR (5y)----------
Book value growth (YoY)-51.5%-41.4%-54.9%-69.2%-54.9%-64.6%-52.8%-16.9%-20.4%-29.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2019-12-31.

Product / service

$700.0K total
Service$700.0K · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing SPECTRUM PHARMACEUTICALS INC against the 5 most active filers in the same SIC group.