CoverageForm 410-K10-Q8-K13D13G13F

PFE · Pfizer Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PFE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$62.58B$63.63B$91.79B$41.65B$81.29B$41.91B
Cost of Revenue$16.07B$17.85B$24.95B$34.34B$30.82B$8.69B
Gross Profit$46.51B$45.78B$66.84B$7.31B$50.47B$33.22B
R&D$10.44B$10.82B$10.68B$11.43B$13.83B$9.40B
SG&A$13.79B$14.73B$14.77B$13.68B$12.70B$11.62B
Total Operating Expenses------
D&A$6.59B$7.01B$6.29B$5.06B$4.68B-
Operating Income$7.52B$8.02B$1.06B$34.73B$24.31B$7.50B
Interest Expense$2.67B$3.09B$2.21B$1.24B$1.29B$1.45B
Income Tax($266.00M)($28.00M)($1.11B)$3.33B$1.85B$477.00M
Net Income$7.77B$8.03B$2.12B$31.37B$21.98B$9.62B
EPS - Basic$1.37$1.42$0.38$5.59$3.92$1.73
EPS - Diluted$1.36$1.41$0.37$5.47$3.85$1.71

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.14B$1.04B$2.85B$416.00M$1.94B$1.78B
Accounts Receivable$11.87B$11.46B$11.18B$10.95B$11.48B$7.93B
Inventory$10.65B$10.85B$10.19B$8.98B$9.06B$8.05B
Accounts Payable$5.24B$5.63B$6.71B$6.81B$5.58B$4.31B
Current Assets$42.90B$50.36B$43.33B$51.26B$59.69B$35.07B
Total Assets$208.16B$213.40B$226.50B$197.21B$181.48B$154.23B
Current Liabilities$36.98B$42.99B$47.79B$42.14B$42.67B$25.92B
Long-term Debt$61.64B$57.41B$61.54B$32.88B$36.20B$37.13B
Total Liabilities$121.39B$124.90B$137.21B$101.29B$104.01B$90.76B
Stockholders' Equity$86.48B$88.20B$89.01B$95.66B$77.20B$63.24B
Retained Earnings$114.61B$116.72B$118.35B$125.66B$103.39B$96.77B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$11.70B$12.74B$8.70B$29.27B$32.58B$14.40B
Investing Cash Flow($1.35B)$2.65B($32.28B)($15.78B)($22.55B)($4.27B)
Financing Cash Flow($10.30B)($17.14B)$26.07B($14.83B)($9.82B)($9.65B)
CapEx$2.63B$2.91B$3.91B$3.24B$2.71B$2.25B
Free Cash Flow$9.07B$9.84B$4.79B$26.03B$29.87B$12.15B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin74.3%71.9%72.8%17.5%62.1%79.3%
Operating margin12.0%12.6%1.2%83.4%29.9%17.9%
EBITDA margin22.6%23.6%8.0%95.5%35.7%-
Net margin12.4%12.6%2.3%75.3%27.0%22.9%
Free cash flow margin14.5%15.5%5.2%62.5%36.7%29.0%
FCF / Net income1.171.222.260.831.361.26
R&D / Revenue16.7%17.0%11.6%27.4%17.0%22.4%
SG&A / Revenue22.0%23.2%16.1%32.8%15.6%27.7%
Effective tax rate-3.5%-0.3%-111.1%9.6%7.8%4.7%
Return on assets3.7%3.8%0.9%15.9%12.1%6.2%
Return on equity9.0%9.1%2.4%32.8%28.5%15.2%
Return on invested capital5.1%5.5%0.7%24.4%19.8%7.1%
Liquidity
Current ratio1.161.170.911.221.401.35
Quick ratio0.870.920.691.001.191.04
Cash ratio0.030.020.060.010.050.07
Leverage
Debt / Equity0.710.650.690.340.470.59
Debt / Assets0.300.270.270.170.200.24
Debt / EBITDA4.373.828.370.831.25-
Interest coverage2.8x2.6x0.5x28.1x18.8x5.2x
Equity multiplier2.412.422.542.062.352.44
Liabilities / Assets0.580.590.610.510.570.59
Efficiency
Asset turnover0.300.300.410.210.450.27
Inventory turnover1.511.652.453.823.401.08
Days sales outstanding69d66d44d96d52d69d
Days inventory outstanding242d222d149d95d107d338d
Days payable outstanding119d115d98d72d66d181d
Cash conversion cycle192d172d95d119d93d226d
Valuation
P / E18.3x18.8x77.8x9.4x15.3x21.5x
P / B1.6x1.7x1.8x3.1x4.4x3.3x
P / S2.3x2.4x1.8x7.1x4.1x4.9x
EV / EBITDA14.4x13.8x30.4x8.2x12.8x-
Growth
Revenue growth (YoY)-1.6%-30.7%120.4%-48.8%94.0%-19.0%
Revenue CAGR (3y)14.5%-7.8%29.9%-7.0%15.5%-
Revenue CAGR (5y)8.3%4.2%11.7%---
Gross profit growth (YoY)1.6%-31.5%814.7%-85.5%51.9%-20.0%
Operating income growth (YoY)-6.3%658.3%-97.0%42.9%224.3%-57.6%
Net income growth (YoY)-3.2%279.0%-93.2%42.7%128.6%-40.9%
EPS growth (YoY)-3.5%281.1%-93.2%42.1%125.1%-40.4%
EPS CAGR (3y)-37.1%-28.5%-40.0%24.0%27.2%-21.4%
EPS CAGR (5y)-4.5%-13.3%-27.7%9.2%26.9%9.0%
FCF growth (YoY)-7.7%105.2%-81.6%-12.8%145.8%16.7%
FCF CAGR (5y)-5.7%-1.1%-19.0%12.4%16.2%-1.5%
Book value growth (YoY)-2.0%-0.9%-6.9%23.9%22.1%0.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$61.20B total
Biopharma Segment$61.20B · 100.0%

Product / service

$170.36B total
Excluding Comirnaty And Paxlovid$54.47B · 32.0%
Product$51.66B · 30.3%
Eliquis$7.96B · 4.7%
Prevnar Prevenar Family$6.49B · 3.8%
Vyndaqel$6.38B · 3.7%
Comirnaty$4.37B · 2.6%
Ibrance$4.12B · 2.4%
Other Hospital$4.03B · 2.4%
Other Primary Care Products$2.86B · 1.7%
Paxlovid$2.36B · 1.4%
Xtandi$2.19B · 1.3%
Padcev$1.94B · 1.1%
Royalty$1.65B · 1.0%
Other Specialty Care$1.59B · 0.9%
Nurtec ODTVydura$1.42B · 0.8%
Pfizer Centre One$1.34B · 0.8%
Oncology Biosimilars$1.30B · 0.8%
Other Oncology Products$1.13B · 0.7%
Xeljanz$1.09B · 0.6%
Abrysvo$1.03B · 0.6%
Lorbrena$1.02B · 0.6%
Inlyta$923.00M · 0.5%
Adcetris$907.00M · 0.5%
Braftovi Mektovi$716.00M · 0.4%
Sulperazon$653.00M · 0.4%
Inflectra Remsima$646.00M · 0.4%
Zavicefta$638.00M · 0.4%
Enbrel$627.00M · 0.4%
Bosulif$611.00M · 0.4%
Tukysa$463.00M · 0.3%
Aromasin$450.00M · 0.3%
Genotropin$446.00M · 0.3%
Orgovyx$421.00M · 0.2%
Octagam$418.00M · 0.2%
Zithromax Zmax$399.00M · 0.2%
Cresemba$349.00M · 0.2%
FSMEIMMUNTico Vac$319.00M · 0.2%
Elrexfio$304.00M · 0.2%
Cibinqo$284.00M · 0.2%
Talzenna$182.00M · 0.1%
Tivdak$147.00M · 0.1%
Pfizer Ignite$41.00M · 0.0%

Geographic

$62.58B total
US$37.08B · 59.2%
International Developed Markets$16.19B · 25.9%
International Emerging Markets$9.31B · 14.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.20
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%
CYTK$88.04M-891.6%119.0%

Comparing PFIZER INC against the 5 most active filers in the same SIC group.

Dividends

$1.72/share trailing 12 months · +1.2% YoY

Ex-datePer share
May 8, 2026$0.4300
Jan 23, 2026$0.4300
Nov 7, 2025$0.4300
Jul 25, 2025$0.4300
May 9, 2025$0.4300
Jan 24, 2025$0.4300
Nov 8, 2024$0.4200
Jul 26, 2024$0.4200
May 9, 2024$0.4200
Jan 25, 2024$0.4200
Nov 9, 2023$0.4100
Jul 27, 2023$0.4100
May 11, 2023$0.4100
Jan 26, 2023$0.4100
Nov 3, 2022$0.4000
Jul 28, 2022$0.4000
May 12, 2022$0.4000
Jan 27, 2022$0.4000
Nov 4, 2021$0.3900
Jul 29, 2021$0.3900
May 6, 2021$0.3900
Jan 28, 2021$0.3900
Nov 5, 2020$0.3605
Jul 30, 2020$0.3605