CoverageForm 410-K10-Q8-K13D13G13F

SPPI · Spectrum Pharmaceuticals Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue$0-$0$0-$128.37M
Cost of Revenue------
Gross Profit------
R&D$42.20M$87.30M$109.38M$79.33M$94.96M$65.89M
SG&A$38.82M$60.41M$60.36M$61.37M$90.70M$84.27M
Total Operating Expenses$82.81M$147.70M$169.73M$140.70M$240.51M$225.03M
D&A$248.0K$286.0K$261.0K$1.62M$28.41M$27.97M
Operating Income($72.70M)($147.70M)($169.73M)($140.70M)($131.18M)($96.66M)
Interest Expense----$3.13M$8.07M
Income Tax$46.0K$4.0K($60.0K)($9.21M)$1.0K($16.78M)
Net Income($75.40M)($158.63M)($160.87M)($112.69M)($120.01M)($91.25M)
EPS - Basic($0.41)($1.29)--($1.16)($1.07)
EPS - Diluted($0.41)($1.29)--($1.16)($1.07)

Balance Sheet

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Cash & Equivalents$40.37M$88.54M$46.01M$64.42M$157.48M$227.32M
Accounts Receivable$13.00M$0$67.0K$441.0K$29.87M$32.26M
Inventory$9.23M---$3.55M$5.71M
Accounts Payable$30.55M$33.41M$34.38M$32.01M$44.92M$33.65M
Current Assets$101.01M$103.95M$186.65M$244.02M$250.69M$277.75M
Total Assets$103.34M$111.55M$196.80M$263.43M$390.89M$487.44M
Current Liabilities$42.69M$53.23M$53.15M$61.97M$86.47M$109.75M
Long-term Debt$28.67M-----
Total Liabilities$75.45M$63.99M$62.55M$73.04M$107.62M$136.10M
Stockholders' Equity$27.89M$47.55M$134.24M$190.39M$283.26M$351.34M
Retained Earnings($1.12B)($1.04B)($885.29M)($724.43M)($599.89M)($502.11M)

Cash Flow

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow($96.99M)($119.49M)($121.63M)($134.63M)($62.40M)($38.85M)
Investing Cash Flow($26.72M)$108.71M$18.07M$31.99M$1.37M($1.08M)
Financing Cash Flow$75.59M$53.31M$85.23M$9.63M($8.46M)$108.72M
CapEx$273.0K$221.0K$5.54M$9.02M$107.0K$465.0K
Free Cash Flow($97.26M)($119.71M)($127.16M)($143.65M)($62.51M)($39.32M)

Ratios

MetricFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Profitability
Gross margin------
Operating margin------75.3%
EBITDA margin------53.5%
Net margin------71.1%
Free cash flow margin------30.6%
FCF / Net income1.290.750.791.270.520.43
R&D / Revenue-----51.3%
SG&A / Revenue-----65.6%
Effective tax rate------
Return on assets-73.0%-142.2%-81.7%-42.8%-30.7%-18.7%
Return on equity-270.4%-333.6%-119.8%-59.2%-42.4%-26.0%
Return on invested capital-101.6%-----
Liquidity
Current ratio2.371.953.513.942.902.53
Quick ratio2.151.953.513.942.862.48
Cash ratio0.951.660.871.041.822.07
Leverage
Debt / Equity1.03-----
Debt / Assets0.28-----
Debt / EBITDA------
Interest coverage-----41.9x-12.0x
Equity multiplier3.712.351.471.381.381.39
Liabilities / Assets0.730.570.320.280.280.28
Efficiency
Asset turnover0.00-0.000.00-0.26
Inventory turnover------
Days sales outstanding-----92d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------12.3%
Revenue CAGR (3y)------11.8%
Revenue CAGR (5y)------13.7%
Gross profit growth (YoY)------
Operating income growth (YoY)50.8%13.0%-20.6%-7.3%-35.7%-56.8%
Net income growth (YoY)52.5%1.4%-42.8%6.1%-31.5%-33.2%
EPS growth (YoY)68.2%----8.4%-13.8%
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)18.7%5.9%11.5%-129.8%-59.0%3.0%
FCF CAGR (5y)------
Book value growth (YoY)-41.4%-64.6%-29.5%-32.8%-19.4%48.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2019-12-31.

Product / service

$700.0K total
Service$700.0K · 100.0%

Stability scores

Altman Z′

FY 2022 · bankruptcy risk

-10.80
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2022 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing SPECTRUM PHARMACEUTICALS INC against the 5 most active filers in the same SIC group.