CoverageForm 410-K10-Q8-K13D13G13F

SMWB · Similarweb Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SMWB

Income Statement

Line itemQ4 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Revenue--------
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A--------
Total Operating Expenses--------
D&A--------
Operating Income--------
Interest Expense--------
Income Tax--------
Net Income--------
EPS - Basic--------
EPS - Diluted--------

Balance Sheet

Line itemQ4 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Cash & Equivalents$72.42M$63.87M$71.73M$77.81M$128.88M$23.94M$7.03M$5.81M
Accounts Receivable$54.06M$50.98M$47.87M$38.14M$31.02M$25.26M--
Inventory--------
Accounts Payable$13.87M$12.40M$8.42M$7.14M$11.30M$4.35M--
Current Assets$150.34M$141.36M$146.38M$142.18M$187.69M$88.25M--
Total Assets$261.14M$242.91M$239.01M$246.04M$227.00M$103.63M--
Current Liabilities$196.56M$177.19M$184.19M$180.93M$134.15M$108.36M--
Long-term Debt--------
Total Liabilities$237.82M$215.40M$223.47M$224.09M$142.09M$112.88M--
Stockholders' Equity$23.33M$27.51M$15.55M$21.95M$84.91M($145.06M)($129.23M)($114.61M)
Retained Earnings($397.49M)($364.56M)($353.10M)($323.73M)($240.06M)($171.09M)--

Cash Flow

Line itemQ4 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Operating Cash Flow--------
Investing Cash Flow--------
Financing Cash Flow--------
CapEx--------
Free Cash Flow--------

Ratios

MetricQ4 '25Q4 '24Q4 '23Q4 '22Q4 '21Q4 '20Q4 '19Q4 '18
Profitability
Gross margin--------
Operating margin--------
EBITDA margin--------
Net margin--------
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets--------
Return on equity--------
Return on invested capital--------
Liquidity
Current ratio0.760.800.790.791.400.81--
Quick ratio0.760.800.790.791.400.81--
Cash ratio0.370.360.390.430.960.22--
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier11.208.8315.3711.212.67-0.71--
Liabilities / Assets0.910.890.930.910.631.09--
Efficiency
Asset turnover--------
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)--------
Net income growth (YoY)--------
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)-15.2%76.9%-29.2%-74.1%--12.2%-12.8%-

Peer comparison

Same SIC group: Services-Computer Programming, Data Processing, Etc.

CompanyRevenue (last FY)Net marginROE
META$200.97B30.1%27.8%
GOOG$350.02B37.8%31.8%
EVER$692.52M14.3%41.7%
PINS$4.22B9.9%8.8%
ZM$4.87B39.0%19.4%

Comparing SIMILARWEB LTD. against the 5 most active filers in the same SIC group.