CoverageForm 410-K10-Q8-K13D13G13F

SBSI · Southside Bancshares Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SBSI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$10.61M$10.46M$10.58M$11.11M$11.42M$12.08M
Operating Income$82.63M$107.38M$101.13M$119.63M$93.49M$93.49M
Interest Expense--$144.71M$40.64M$26.43M$44.56M
Income Tax$13.41M$18.88M$14.44M$14.61M$17.43M$11.34M
Net Income$69.22M$88.49M$86.69M$105.02M$113.40M$82.15M
EPS - Basic$2.30$2.92$2.82$3.27$3.48$2.47
EPS - Diluted$2.29$2.91$2.82$3.26$3.47$2.47

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$389.79M$426.16M$560.51M$199.25M$201.75M$108.41M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$8.51B$8.52B$8.28B$7.56B$7.26B$7.01B
Current Liabilities------
Long-term Debt$299.96M$152.32M$154.15M$158.94M$158.79M$257.51M
Total Liabilities$7.67B$7.71B$7.51B$6.81B$6.35B$6.13B
Stockholders' Equity$847.62M$811.94M$773.29M$746.00M$912.17M$875.30M
Retained Earnings$352.19M$326.79M$282.36M$239.61M$179.81M$111.21M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$93.82M$101.85M$79.86M$226.52M$156.10M$90.52M
Investing Cash Flow($34.22M)($382.86M)($327.07M)($634.78M)($194.01M)($223.74M)
Financing Cash Flow($95.97M)$146.66M$608.47M$405.76M$131.25M$130.93M
CapEx$20.34M$11.16M$6.90M$9.30M$8.37M$11.44M
Free Cash Flow$73.48M$90.69M$72.96M$217.22M$147.74M$79.08M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.061.020.842.071.300.96
R&D / Revenue------
SG&A / Revenue------
Effective tax rate16.2%17.6%14.3%12.2%13.3%12.1%
Return on assets0.8%1.0%1.0%1.4%1.6%1.2%
Return on equity8.2%10.9%11.2%14.1%12.4%9.4%
Return on invested capital6.0%9.2%9.3%11.6%7.6%7.3%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.350.190.200.210.170.29
Debt / Assets0.040.020.020.020.020.04
Debt / EBITDA3.221.291.381.221.512.44
Interest coverage--0.7x2.9x3.5x2.1x
Equity multiplier10.0510.4910.7110.137.968.01
Liabilities / Assets0.900.900.910.900.870.88
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E13.3x10.9x11.1x11.0x12.1x12.6x
P / B1.1x1.2x1.2x1.6x1.5x1.2x
P / S------
EV / EBITDA8.9x5.9x5.0x8.6x12.6x11.2x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-23.0%6.2%-15.5%28.0%0.0%6.5%
Net income growth (YoY)-21.8%2.1%-17.5%-7.4%38.0%10.2%
EPS growth (YoY)-21.3%3.2%-13.5%-6.1%40.5%12.3%
EPS CAGR (3y)-11.1%-5.7%4.5%14.0%18.0%10.9%
EPS CAGR (5y)-1.5%5.8%6.0%12.5%13.3%7.4%
FCF growth (YoY)-19.0%24.3%-66.4%47.0%86.8%22.2%
FCF CAGR (5y)-1.5%7.0%-7.7%21.5%13.0%2.7%
Book value growth (YoY)4.4%5.0%3.7%-18.2%4.2%8.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
BUSE$719.58M18.8%5.5%
RBCAA$417.50M31.5%11.9%

Comparing SOUTHSIDE BANCSHARES INC against the 5 most active filers in the same SIC group.

Dividends

$1.44/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 18, 2026$0.3600
Feb 19, 2026$0.3600
Nov 20, 2025$0.3600
Aug 21, 2025$0.3600
May 22, 2025$0.3600
Feb 20, 2025$0.3600
Nov 21, 2024$0.3600
Aug 22, 2024$0.3600
May 22, 2024$0.3600
Feb 14, 2024$0.3600
Nov 21, 2023$0.3700
Aug 16, 2023$0.3500
May 22, 2023$0.3500
Feb 15, 2023$0.3500
Nov 22, 2022$0.3800
Aug 17, 2022$0.3400
May 18, 2022$0.3400
Feb 16, 2022$0.3400
Nov 23, 2021$0.3900
Aug 18, 2021$0.3300
May 19, 2021$0.3300
Feb 17, 2021$0.3200
Nov 24, 2020$0.3700
Aug 19, 2020$0.3100