CoverageForm 410-K10-Q8-K13D13G13F

CZNC · Citizens & Northern Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CZNC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.98M$4.28M$5.57M$5.02M$4.63M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$2.36M$2.18M$2.15M$2.39M$2.13M$1.98M
Operating Income$28.64M$31.87M$30.48M$32.35M$23.21M$23.21M
Interest Expense--$33.10M$9.52M$6.56M$9.60M
Income Tax$5.22M$5.91M$6.33M$5.73M$7.13M$3.99M
Net Income$23.43M$25.96M$24.15M$26.62M$30.55M$19.22M
EPS - Basic$1.46$1.69$1.57$1.71$1.92$1.30
EPS - Diluted-$1.69$1.57$1.71$1.92$1.30

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$46.06M$126.17M$56.88M$55.05M$104.95M$101.86M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$3.13B$2.61B$2.52B$2.45B$2.33B$2.24B
Current Liabilities------
Long-term Debt------
Total Liabilities$2.79B$2.34B$2.25B$2.20B$2.03B$1.94B
Stockholders' Equity$341.71M$275.28M$262.38M$249.32M$301.40M$299.76M
Retained Earnings$171.21M$165.78M$157.03M$151.74M$142.61M$129.70M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$32.00M$33.03M$33.55M$34.60M$34.84M$24.78M
Investing Cash Flow$196.0K($20.94M)($53.20M)($234.69M)($103.89M)$96.58M
Financing Cash Flow($111.07M)$58.70M$24.73M$151.94M$68.88M($56.47M)
CapEx$1.91M$1.91M$2.27M$3.29M$1.86M$3.14M
Free Cash Flow$30.10M$31.13M$31.28M$31.31M$32.98M$21.65M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin479.3%745.3%547.6%644.6%501.0%-
EBITDA margin518.8%796.4%586.2%692.1%547.0%-
Net margin392.0%607.1%433.8%530.3%659.5%-
Free cash flow margin503.6%728.0%561.9%623.8%711.8%-
FCF / Net income1.281.201.301.181.081.13
R&D / Revenue------
SG&A / Revenue------
Effective tax rate18.2%18.6%20.8%17.7%18.9%17.2%
Return on assets0.7%1.0%1.0%1.1%1.3%0.9%
Return on equity6.9%9.4%9.2%10.7%10.1%6.4%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--0.9x3.4x3.5x2.4x
Equity multiplier9.179.489.599.847.727.47
Liabilities / Assets0.890.890.900.900.870.87
Efficiency
Asset turnover0.000.000.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-11.0x14.3x13.4x13.6x15.3x
P / B-1.0x1.3x1.4x1.4x1.0x
P / S-66.4x61.4x70.4x88.9x-
EV / EBITDA-4.6x8.7x8.6x12.1x7.6x
Growth
Revenue growth (YoY)39.8%-23.2%10.9%8.3%--
Revenue CAGR (3y)6.0%-2.6%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-10.1%4.6%-5.8%39.4%0.0%-0.8%
Net income growth (YoY)-9.8%7.5%-9.3%-12.9%59.0%-1.4%
EPS growth (YoY)-7.6%-8.2%-10.9%47.7%-11.0%
EPS CAGR (3y)--4.2%6.5%5.4%2.4%5.7%
EPS CAGR (5y)-3.0%-2.6%9.2%8.1%-0.8%
FCF growth (YoY)-3.3%-0.5%-0.1%-5.1%52.4%10.5%
FCF CAGR (5y)6.8%9.7%4.8%12.1%14.3%3.0%
Book value growth (YoY)24.1%4.9%5.2%-17.3%0.6%22.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$11.24M total
Deposit Account$5.98M · 53.2%
Debit Card$4.62M · 41.1%
Bank Servicing$643.0K · 5.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%
RBCAA$417.50M31.5%11.9%

Comparing CITIZENS & NORTHERN CORP against the 5 most active filers in the same SIC group.

Dividends

$1.12/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 4, 2026$0.2800
Feb 2, 2026$0.2800
Nov 3, 2025$0.2800
Aug 4, 2025$0.2800
May 2, 2025$0.2800
Feb 3, 2025$0.2800
Oct 28, 2024$0.2800
Jul 29, 2024$0.2800
May 3, 2024$0.2800
Jan 26, 2024$0.2800
Oct 27, 2023$0.2800
Jul 28, 2023$0.2800
Apr 28, 2023$0.2800
Feb 2, 2023$0.2800
Oct 28, 2022$0.2800
Jul 29, 2022$0.2800
Apr 29, 2022$0.2800
Jan 28, 2022$0.2800
Oct 29, 2021$0.2800
Jul 30, 2021$0.2800
Apr 30, 2021$0.2800
Jan 29, 2021$0.2700
Oct 30, 2020$0.2700
Jul 24, 2020$0.2700

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.