CoverageForm 410-K10-Q8-K13D13G13F

RTX · Rtx Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RTX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$88.60B$80.74B$68.92B$67.07B$64.39B$56.59B
Cost of Revenue------
Gross Profit------
R&D$2.81B$2.93B$2.81B$2.71B$2.73B$2.58B
SG&A$6.09B$5.81B$5.81B$5.66B$5.22B$5.54B
Total Operating Expenses$79.72B$74.07B$65.44B$61.78B$59.85B$56.18B
D&A$4.38B$4.36B$4.21B$4.11B$4.56B$4.16B
Operating Income$9.30B$6.54B$3.56B$5.41B$4.96B($1.89B)
Interest Expense-$1.86B$1.50B$1.28B$1.32B$1.37B
Income Tax$1.66B$1.18B$456.00M$700.00M$786.00M$575.00M
Net Income$6.73B$4.77B$3.19B$5.20B$3.86B($3.52B)
EPS - Basic$5.02$3.58$2.24$3.52$2.57($2.59)
EPS - Diluted$4.96$3.55$2.23$3.50$2.56($2.59)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$7.43B$5.58B$6.59B$6.22B$7.83B$8.80B
Accounts Receivable$14.70B$10.98B$10.84B$9.11B$9.66B$9.25B
Inventory$13.36B$12.77B$11.78B$10.62B$9.18B$9.41B
Accounts Payable$15.89B$12.90B$10.70B$9.90B$8.75B$8.64B
Current Assets$60.33B$51.13B$48.42B$42.44B$42.05B$43.38B
Total Assets$171.08B$162.86B$161.87B$158.86B$161.40B$162.15B
Current Liabilities$58.78B$51.50B$46.76B$39.11B$35.45B$35.85B
Long-term Debt-$41.08B$43.64B$31.29B$31.35B$31.58B
Total Liabilities$103.94B$100.90B$100.42B$84.65B$86.70B$88.27B
Stockholders' Equity$65.25B$60.16B$59.80B$72.63B$73.07B$72.16B
Retained Earnings$56.72B$53.59B$52.15B$52.27B$50.27B$49.42B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$10.57B$7.16B$7.88B$7.17B$7.14B$4.33B
Investing Cash Flow($1.26B)($1.53B)($3.04B)($2.83B)$3.34B$3.34B
Financing Cash Flow($7.49B)($6.62B)($4.53B)($5.86B)($3.86B)($3.86B)
CapEx$2.63B$2.63B$2.42B$2.29B$1.79B$1.79B
Free Cash Flow$7.94B$4.53B$5.47B$4.88B$5.35B$2.54B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin10.5%8.1%5.2%8.1%7.7%-3.3%
EBITDA margin15.4%13.5%11.3%14.2%14.8%4.0%
Net margin7.6%5.9%4.6%7.7%6.0%-6.2%
Free cash flow margin9.0%5.6%7.9%7.3%8.3%4.5%
FCF / Net income1.180.951.710.941.38-0.72
R&D / Revenue3.2%3.6%4.1%4.0%4.2%4.6%
SG&A / Revenue6.9%7.2%8.4%8.4%8.1%9.8%
Effective tax rate19.8%19.8%12.5%11.9%16.9%-
Return on assets3.9%2.9%2.0%3.3%2.4%-2.2%
Return on equity10.3%7.9%5.3%7.2%5.3%-4.9%
Return on invested capital-5.2%3.0%4.6%3.9%-1.4%
Liquidity
Current ratio1.030.991.041.091.191.21
Quick ratio0.800.740.780.810.930.95
Cash ratio0.130.110.140.160.220.25
Leverage
Debt / Equity-0.680.730.430.430.44
Debt / Assets-0.250.270.200.190.19
Debt / EBITDA-3.775.613.293.2913.93
Interest coverage-3.5x2.4x4.2x3.8x-1.4x
Equity multiplier2.622.712.712.192.212.25
Liabilities / Assets0.610.620.620.530.540.54
Efficiency
Asset turnover0.520.500.430.420.400.35
Inventory turnover------
Days sales outstanding61d50d57d50d55d60d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E37.0x32.6x37.7x28.8x33.6x-
P / B3.8x2.6x2.0x2.1x1.8x1.3x
P / S2.8x1.9x1.8x2.2x2.0x1.7x
EV / EBITDA17.6x17.5x20.3x18.4x16.1x52.9x
Growth
Revenue growth (YoY)9.7%17.1%2.8%4.2%13.8%-26.6%
Revenue CAGR (3y)9.7%7.8%6.8%-4.5%4.0%-1.8%
Revenue CAGR (5y)9.4%0.9%3.8%2.3%2.4%0.2%
Gross profit growth (YoY)------
Operating income growth (YoY)42.2%83.6%-34.2%9.2%--
Net income growth (YoY)41.0%49.4%-38.5%34.5%--
EPS growth (YoY)39.7%59.2%-36.3%36.7%--
EPS CAGR (3y)12.3%11.5%--18.3%-26.7%-
EPS CAGR (5y)--11.1%-19.3%-9.3%-16.0%-
FCF growth (YoY)75.1%-17.1%12.0%-8.7%110.6%-61.7%
FCF CAGR (5y)25.6%-7.3%4.3%6.2%2.6%-14.8%
Book value growth (YoY)8.5%0.6%-17.7%-0.6%1.3%72.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$91.36B total
Pratt And Whitney$32.92B · 36.0%
Collins Aerospace$30.20B · 33.0%
Raytheon$28.04B · 30.7%
All Other Segments$210.00M · 0.2%

Product / service

$88.60B total
Product$64.17B · 72.4%
Service$24.43B · 27.6%

Geographic

$88.60B total
US$74.78B · 84.4%
Europe$5.44B · 6.1%
Other Geographic Regions$5.17B · 5.8%
Asia Pacific$2.86B · 3.2%
Middle East And North Africa$348.00M · 0.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.24
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Aircraft Engines & Engine Parts

CompanyRevenue (last FY)Net marginROE
HON$37.44B12.6%34.0%
HEI, HEI.A---
SARO$6.06B4.6%10.4%
SIF$84.81M-0.9%-2.0%
TATT$178.01M9.4%9.5%

Comparing RTX Corp against the 5 most active filers in the same SIC group.

Dividends

$2.77/share trailing 12 months · +7.8% YoY

Ex-datePer share
May 22, 2026$0.7300
Feb 20, 2026$0.6800
Nov 21, 2025$0.6800
Aug 15, 2025$0.6800
May 23, 2025$0.6800
Feb 21, 2025$0.6300
Nov 15, 2024$0.6300
Aug 16, 2024$0.6300
May 16, 2024$0.6300
Feb 22, 2024$0.5900
Nov 16, 2023$0.5900
Aug 17, 2023$0.5900
May 18, 2023$0.5900
Feb 23, 2023$0.5500
Nov 17, 2022$0.5500
Aug 18, 2022$0.5500
May 19, 2022$0.5500
Feb 24, 2022$0.5100
Nov 18, 2021$0.5100
Aug 19, 2021$0.5100
May 20, 2021$0.5100
Feb 25, 2021$0.4750
Nov 12, 2020$0.4750
Aug 13, 2020$0.4750