CoverageForm 410-K10-Q8-K13D13G13F

TATT · Tat Technologies Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TATT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$178.01M$152.12M$113.79M$84.56M$77.97M$75.36M
Cost of Revenue$133.92M$119.10M$91.33M$68.63M$66.70M$66.92M
Gross Profit$44.10M$33.01M$22.47M$15.93M$11.27M$8.44M
R&D$1.38M$1.25M$715.0K$479.0K$517.0K$185.0K
SG&A$15.73M$11.90M$10.59M$9.97M$8.35M$7.61M
Total Operating Expenses$25.29M$20.51M$16.39M$17.70M$15.30M$12.48M
D&A$5.10M$5.46M$4.71M$3.71M$4.88M$4.07M
Operating Income$18.81M$12.50M$6.08M($1.77M)($4.04M)($4.05M)
Interest Expense$1.01M$1.47M$250.0K$902.0K$250.0K-
Income Tax$2.14M$195.0K$576.0K$98.0K($662.0K)($1.52M)
Net Income$16.82M$11.17M$4.67M($1.56M)($3.56M)($5.33M)
EPS - Basic$1.39$1.08$0.52($0.60)($0.40)-
EPS - Diluted$1.37$1.00$0.51($0.60)($0.40)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$51.26M$7.13M$15.98M$7.72M$12.87M$24.13M
Accounts Receivable$33.42M$29.70M$20.01M$15.62M$13.89M$11.36M
Inventory$75.55M$68.54M$51.28M$45.76M$41.00M$41.22M
Accounts Payable$12.99M$12.16M$9.99M$10.23M$9.09M$12.22M
Current Assets$166.30M$113.21M$94.33M$75.15M$71.98M$79.44M
Total Assets$226.73M$163.36M$145.58M$126.65M$110.83M$116.12M
Current Liabilities$33.98M$38.12M$39.31M$28.99M$24.58M$25.18M
Long-term Debt$9.48M$10.94M$12.89M$19.41M$5.98M$3.49M
Total Liabilities$50.34M$51.39M$54.89M$51.08M$34.05M$35.84M
Stockholders' Equity$176.39M$111.97M$90.68M$75.57M$76.78M$80.28M
Retained Earnings$41.26M$24.44M$13.27M$8.60M$10.16M$13.72M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$14.97M($5.82M)$2.25M($4.87M)$5.95M$5.95M
Investing Cash Flow($10.05M)($3.85M)($3.58M)($15.64M)($5.41M)($5.41M)
Financing Cash Flow$39.21M$161.0K$10.24M$15.80M$6.04M$7.65M
CapEx$10.95M$5.13M$5.10M$16.21M$16.25M$3.89M
Free Cash Flow$4.02M($10.94M)($2.85M)($21.08M)($10.30M)$2.05M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin24.8%21.7%19.7%18.8%14.5%11.2%
Operating margin10.6%8.2%5.3%-2.1%-5.2%-5.4%
EBITDA margin13.4%11.8%9.5%2.3%1.1%0.0%
Net margin9.4%7.3%4.1%-1.8%-4.6%-7.1%
Free cash flow margin2.3%-7.2%-2.5%-24.9%-13.2%2.7%
FCF / Net income0.24-0.98-0.6113.502.89-0.39
R&D / Revenue0.8%0.8%0.6%0.6%0.7%0.2%
SG&A / Revenue8.8%7.8%9.3%11.8%10.7%10.1%
Effective tax rate11.3%1.7%11.0%---
Return on assets7.4%6.8%3.2%-1.2%-3.2%-4.6%
Return on equity9.5%10.0%5.2%-2.1%-4.6%-6.6%
Return on invested capital9.0%10.0%5.2%-1.5%-3.9%-3.8%
Liquidity
Current ratio4.892.972.402.592.933.15
Quick ratio2.671.171.101.011.261.52
Cash ratio1.510.190.410.270.520.96
Leverage
Debt / Equity0.050.100.140.260.080.04
Debt / Assets0.040.070.090.150.050.03
Debt / EBITDA0.400.611.1910.057.07183.63
Interest coverage18.6x8.5x24.3x-2.0x-16.1x-
Equity multiplier1.291.461.611.681.441.45
Liabilities / Assets0.220.310.380.400.310.31
Efficiency
Asset turnover0.790.930.780.670.700.65
Inventory turnover1.771.741.781.501.631.62
Days sales outstanding69d71d64d67d65d55d
Days inventory outstanding206d210d205d243d224d225d
Days payable outstanding35d37d40d54d50d67d
Cash conversion cycle239d244d229d256d240d213d
Valuation
P / E32.6x25.7x19.9x---
P / B3.1x2.6x1.0x0.6x0.7x0.5x
P / S3.1x1.9x0.8x0.6x0.7x0.5x
EV / EBITDA21.2x16.3x8.3x30.5x58.0x1029.7x
Growth
Revenue growth (YoY)17.0%33.7%34.6%8.4%3.5%-26.1%
Revenue CAGR (3y)28.2%25.0%14.7%-6.1%-5.8%-10.9%
Revenue CAGR (5y)18.8%8.3%4.1%-4.5%-4.0%-2.5%
Gross profit growth (YoY)33.6%46.9%41.1%41.3%33.6%-45.8%
Operating income growth (YoY)50.5%105.8%-56.0%0.3%-
Net income growth (YoY)50.6%139.0%-56.1%33.2%-
EPS growth (YoY)37.0%96.1%--50.0%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--284.4%86.5%-104.7%-10705.3%
FCF CAGR (5y)14.4%-----
Book value growth (YoY)57.5%23.5%20.0%-1.6%-4.4%-6.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

3.09
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Aircraft Engines & Engine Parts

CompanyRevenue (last FY)Net marginROE
HON$37.44B12.6%34.0%
RTX$88.60B7.6%10.3%
HEI, HEI.A---
SARO$6.06B4.6%10.4%
SIF$84.81M-0.9%-2.0%

Comparing TAT TECHNOLOGIES LTD against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 7, 2017$0.3400
Jul 27, 2016$0.3400
Apr 23, 2014$0.2300
May 1, 2012$0.2830
Nov 19, 2009$0.3000
Mar 24, 2009$0.5500
Oct 12, 2007$0.4000
May 12, 2006$0.2000
Oct 18, 2005$0.1800
Oct 14, 2004$1.1800
Jun 27, 2003$0.2500
Jan 2, 2003$0.4500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.