CoverageForm 410-K10-Q8-K13D13G13F

SIF · Sifco Industries Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$84.81M$79.63M$87.02M$83.90M$99.59M$113.57M
Cost of Revenue$74.23M$73.65M$79.49M$85.76M$88.39M$93.61M
Gross Profit$10.59M$5.98M$7.53M($1.85M)$11.21M$19.96M
R&D$0-----
SG&A$10.39M$11.13M$14.03M$11.91M$13.48M$14.02M
Total Operating Expenses------
D&A$5.02M$4.78M$6.40M$6.35M$7.66M$7.38M
Operating Income$180.0K($5.15M)($6.73M)($14.07M)($1.10M)$10.14M
Interest Expense$0$360.0K$1.35M$645.0K$638.0K$886.0K
Income Tax$185.0K$37.0K$159.0K($43.0K)($1.22M)($211.0K)
Net Income($729.0K)($5.38M)($8.69M)($9.64M)($743.0K)$9.19M
EPS - Basic($0.12)($0.90)($1.47)($1.65)($0.13)$1.62
EPS - Diluted($0.12)($0.90)($1.47)($1.65)($0.13)$1.59

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$491.0K$1.71M$368.0K$1.17M$346.0K$427.0K
Accounts Receivable------
Inventory$4.19M$6.23M$8.85M$8.97M$12.55M$15.57M
Accounts Payable$5.80M$11.57M$13.50M$10.39M$9.81M$14.00M
Current Assets$35.09M$54.32M$41.47M$38.78M$47.57M$55.21M
Total Assets$73.39M$104.62M$95.99M$97.27M$110.67M$121.95M
Current Liabilities$22.24M$54.01M$40.95M$32.59M$35.97M$43.30M
Long-term Debt$74.0K$0$2.46M$3.51M$2.67M$4.61M
Total Liabilities------
Stockholders' Equity$36.88M$30.43M$34.34M$40.69M$49.62M$45.52M
Retained Earnings$17.15M$17.88M$23.26M$31.96M$41.60M$42.34M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$127.0K($2.65M)($1.36M)$298.0K$3.89M$449.0K
Investing Cash Flow($484.0K)($1.99M)($2.43M)($3.19M)($878.0K)($1.20M)
Financing Cash Flow($14.00M)$6.33M$2.88M$3.73M($3.11M)$822.0K
CapEx$484.0K$1.99M$2.45M$3.20M$4.98M$9.03M
Free Cash Flow($357.0K)($4.64M)($3.82M)($2.90M)($1.09M)($8.58M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin12.5%7.5%8.7%-2.2%11.3%17.6%
Operating margin0.2%-6.5%-7.7%-16.8%-1.1%8.9%
EBITDA margin6.1%-0.5%-0.4%-9.2%6.6%15.4%
Net margin-0.9%-6.8%-10.0%-11.5%-0.7%8.1%
Free cash flow margin-0.4%-5.8%-4.4%-3.5%-1.1%-7.6%
FCF / Net income0.490.860.440.301.46-0.93
R&D / Revenue0.0%-----
SG&A / Revenue12.3%14.0%16.1%14.2%13.5%12.3%
Effective tax rate------2.3%
Return on assets-1.0%-5.1%-9.1%-9.9%-0.7%7.5%
Return on equity-2.0%-17.7%-25.3%-23.7%-1.5%20.2%
Return on invested capital0.4%-13.4%-14.5%-25.1%-1.7%20.2%
Liquidity
Current ratio1.581.011.011.191.321.28
Quick ratio1.390.890.800.910.970.92
Cash ratio0.020.030.010.040.010.01
Leverage
Debt / Equity0.000.000.070.090.050.10
Debt / Assets0.000.000.030.040.020.04
Debt / EBITDA0.01---0.410.26
Interest coverage--14.3x-5.0x-21.8x-1.7x11.4x
Equity multiplier1.993.442.802.392.232.68
Liabilities / Assets------
Efficiency
Asset turnover1.160.760.910.860.900.93
Inventory turnover17.7111.828.989.567.046.01
Days sales outstanding------
Days inventory outstanding21d31d41d38d52d61d
Days payable outstanding28d57d62d44d41d55d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)6.5%-8.5%3.7%-15.8%-12.3%1.0%
Revenue CAGR (3y)0.4%-7.2%-8.5%-9.3%-3.6%-2.2%
Revenue CAGR (5y)-5.7%-6.7%-4.8%-7.1%-3.5%0.8%
Gross profit growth (YoY)76.9%-20.6%---43.9%87.7%
Operating income growth (YoY)-23.5%52.1%-1176.8%--
Net income growth (YoY)86.5%38.1%9.8%-1197.4%--
EPS growth (YoY)86.7%38.8%10.9%-1169.2%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)92.3%-21.5%-31.6%-166.9%87.3%-130.7%
FCF CAGR (5y)------
Book value growth (YoY)21.2%-11.4%-15.6%-18.0%9.0%26.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$84.81M total
Reportable Segment$84.81M · 100.0%

Product / service

$84.81M total
Fixed Wing Aircraft Revenue$51.38M · 60.6%
Rotocraft Revenue$17.07M · 20.1%
Commercial Products And Other Revenue$8.85M · 10.4%
Commercial Space$5.03M · 5.9%
Energy Components For Power Generation Units$2.49M · 2.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Aircraft Engines & Engine Parts

CompanyRevenue (last FY)Net marginROE
HON$37.44B12.6%34.0%
RTX$88.60B7.6%10.3%
HEI, HEI.A---
SARO$6.06B4.6%10.4%
TATT$178.01M9.4%9.5%

Comparing SIFCO INDUSTRIES INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.