PFHD · Professional Holding Corp. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 | Q4 '20 | Q3 '20 | Q2 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | $616.0K | - | - | - | $384.0K | - | - | - |
| Operating Income | $10.82M | $7.79M | $2.97M | - | $753.0K | $7.79M | $6.17M | - | $753.0K | $722.0K |
| Interest Expense | $2.37M | $1.76M | $1.98M | - | $1.79M | $1.76M | $1.89M | - | $1.64M | $2.23M |
| Income Tax | $2.35M | $1.85M | $555.0K | - | $1.61M | $1.46M | $1.39M | - | ($182.0K) | $223.0K |
| Net Income | $8.47M | $6.99M | $2.42M | - | $6.29M | $6.33M | $4.79M | - | $494.0K | $3.13M |
| EPS - Basic | $0.63 | $0.52 | $0.18 | - | $0.48 | $0.47 | $0.36 | - | $0.09 | $0.23 |
| EPS - Diluted | $0.60 | $0.50 | $0.17 | - | $0.45 | $0.45 | $0.34 | - | $0.07 | $0.08 |
Balance Sheet
| Line item | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 | Q4 '20 | Q3 '20 | Q2 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $173.27M | $368.08M | $741.73M | $597.47M | $744.14M | $652.34M | $323.73M | $216.97M | $314.54M | $292.49M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | $2.47B | $2.66B | $2.87B | $2.66B | $2.65B | $2.56B | $2.23B | $2.06B | $2.08B | $2.03B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $2.24B | $2.43B | $2.64B | $2.43B | $2.42B | $2.34B | $2.01B | $1.84B | $1.87B | $1.83B |
| Stockholders' Equity | $237.86M | $233.60M | $229.77M | $231.52M | $228.02M | $223.03M | $220.03M | $215.56M | $77.97M | $202.43M |
| Retained Earnings | $54.01M | $45.53M | $38.54M | $36.12M | $32.16M | $25.87M | $19.54M | $14.76M | $9.21M | $8.27M |
Cash Flow
| Line item | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 | Q4 '20 | Q3 '20 | Q2 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | $6.87M | - | - | - | ($173.0K) | - | - | - |
| Investing Cash Flow | - | - | ($62.87M) | - | - | - | ($64.16M) | - | - | - |
| Financing Cash Flow | - | - | $200.26M | - | - | - | $171.09M | - | - | - |
| CapEx | - | - | $128.0K | - | - | - | $154.0K | - | - | - |
| Free Cash Flow | - | - | $6.74M | - | - | - | ($327.0K) | - | - | - |
Ratios
| Metric | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 | Q1 '21 | Q4 '20 | Q3 '20 | Q2 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | 2.79 | - | - | - | -0.07 | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | 21.7% | 20.9% | 18.7% | - | 20.4% | 18.7% | 22.5% | - | -58.3% | 6.6% |
| Return on assets | 0.3% | 0.3% | 0.1% | - | 0.2% | 0.2% | 0.2% | - | 0.0% | 0.2% |
| Return on equity | 3.6% | 3.0% | 1.1% | - | 2.8% | 2.8% | 2.2% | - | 0.6% | 1.5% |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | - | - | - | - | - | - | - | - | - | - |
| Quick ratio | - | - | - | - | - | - | - | - | - | - |
| Cash ratio | - | - | - | - | - | - | - | - | - | - |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | 4.6x | 4.4x | 1.5x | - | 0.4x | 4.4x | 3.3x | - | 0.5x | 0.3x |
| Equity multiplier | 10.40 | 11.39 | 12.48 | 11.51 | 11.61 | 11.48 | 10.15 | 9.54 | 26.64 | 10.04 |
| Liabilities / Assets | 0.90 | 0.91 | 0.92 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | 1337.5% | 0.0% | -51.8% | - | 0.0% | 978.7% | - | - | - | - |
| Net income growth (YoY) | 34.7% | 10.5% | -49.4% | - | 1172.9% | 102.2% | - | - | - | - |
| EPS growth (YoY) | 33.3% | 11.1% | -50.0% | - | 542.9% | 462.5% | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | 96.9% | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | 4.3% | 4.7% | 4.4% | 7.4% | 192.4% | 10.2% | 177.5% | - | - | - |
Peer comparison
Same SIC group: National Commercial Banks
Comparing Professional Holding Corp. against the 5 most active filers in the same SIC group.