CoverageForm 410-K10-Q8-K13D13G13F

PEBO · Peoples Bancorp Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PEBO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$86.72M$84.78M$79.50M$69.96M$61.37M$53.93M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$8.60M$8.60M$7.70M$7.00M$6.10M$6.00M
Operating Income$134.81M$149.46M$145.13M$128.64M$56.97M$42.65M
Interest Expense--$100.03M$16.11M$12.24M$18.18M
Income Tax$28.03M$32.26M$31.76M$27.35M$9.41M$7.88M
Net Income$106.78M$117.20M$113.36M$101.29M$47.55M$34.77M
EPS - Basic$3.03$3.34$3.46$3.61$2.17$1.74
EPS - Diluted$2.99$3.31$3.44$3.60$2.15$1.73

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$188.95M$217.66M$426.72M$154.02M$415.73M$152.10M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$9.65B$9.25B$9.16B$7.21B$7.06B$4.76B
Current Liabilities------
Long-term Debt$204.14M$238.07M$216.24M$101.09M$99.47M$110.57M
Total Liabilities$8.44B$8.14B$8.10B$6.42B$6.22B$4.19B
Stockholders' Equity$1.21B$1.11B$1.05B$785.33M$845.02M$575.67M
Retained Earnings$436.75M$388.11M$327.24M$265.94M$207.08M$190.69M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$134.73M$143.19M$143.64M$119.84M$156.42M$85.48M
Investing Cash Flow($424.45M)($344.31M)($132.93M)($414.21M)($74.43M)($393.92M)
Financing Cash Flow$261.01M($7.94M)$261.99M$32.67M$181.64M$345.34M
CapEx$6.03M$6.82M$13.46M$6.75M$6.68M$4.30M
Free Cash Flow$128.70M$136.37M$130.19M$113.09M$149.74M$81.18M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin155.4%176.3%182.5%183.9%92.8%79.1%
EBITDA margin165.4%186.4%192.2%193.9%102.8%90.2%
Net margin123.1%138.3%142.6%144.8%77.5%64.5%
Free cash flow margin148.4%160.9%163.8%161.7%244.0%150.5%
FCF / Net income1.211.161.151.123.152.34
R&D / Revenue------
SG&A / Revenue------
Effective tax rate20.8%21.6%21.9%21.3%16.5%18.5%
Return on assets1.1%1.3%1.2%1.4%0.7%0.7%
Return on equity8.8%10.5%10.8%12.9%5.6%6.0%
Return on invested capital7.6%8.7%8.9%11.4%5.0%5.1%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.170.210.210.130.120.19
Debt / Assets0.020.030.020.010.010.02
Debt / EBITDA1.421.511.410.751.582.27
Interest coverage--1.5x8.0x4.7x2.3x
Equity multiplier8.008.338.699.188.368.27
Liabilities / Assets0.870.880.880.890.880.88
Efficiency
Asset turnover0.010.010.010.010.010.01
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.0x9.6x9.8x7.8x14.8x15.7x
P / B0.9x1.0x1.0x1.0x0.8x0.9x
P / S12.2x13.1x13.9x11.3x11.4x10.0x
EV / EBITDA7.5x7.2x5.9x5.4x6.1x10.2x
Growth
Revenue growth (YoY)2.3%6.6%13.6%14.0%13.8%-4.2%
Revenue CAGR (3y)7.4%11.4%13.8%7.5%6.9%-
Revenue CAGR (5y)10.0%8.5%9.6%---
Gross profit growth (YoY)------
Operating income growth (YoY)-9.8%3.0%12.8%125.8%33.6%-34.8%
Net income growth (YoY)-8.9%3.4%11.9%113.0%36.8%-35.3%
EPS growth (YoY)-9.7%-3.8%-4.4%67.4%24.3%-34.2%
EPS CAGR (3y)-6.0%15.5%25.7%11.0%-3.7%-6.3%
EPS CAGR (5y)11.6%4.7%7.4%11.4%4.7%23.2%
FCF growth (YoY)-5.6%4.7%15.1%-24.5%84.4%26.2%
FCF CAGR (5y)9.7%16.2%13.0%15.1%22.2%16.1%
Book value growth (YoY)8.5%5.5%34.2%-7.1%46.8%-3.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
SBSI--8.2%
BUSE$719.58M18.8%5.5%

Comparing PEOPLES BANCORP INC against the 5 most active filers in the same SIC group.

Dividends

$1.65/share trailing 12 months · +2.5% YoY

Ex-datePer share
May 4, 2026$0.4200
Feb 2, 2026$0.4100
Nov 4, 2025$0.4100
Aug 4, 2025$0.4100
May 5, 2025$0.4100
Feb 3, 2025$0.4000
Nov 4, 2024$0.4000
Aug 5, 2024$0.4000
May 3, 2024$0.4000
Feb 2, 2024$0.3900
Nov 3, 2023$0.3900
Aug 4, 2023$0.3900
May 5, 2023$0.3900
Feb 3, 2023$0.3800
Nov 4, 2022$0.3800
Aug 5, 2022$0.3800
May 6, 2022$0.3800
Feb 4, 2022$0.3600
Nov 5, 2021$0.3600
Jul 30, 2021$0.3600
Apr 30, 2021$0.3600
Feb 5, 2021$0.3500
Oct 30, 2020$0.3500
Jul 31, 2020$0.3400