OKTA · Okta, Inc. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $2.92B | $2.61B | $2.26B | $1.86B | $1.30B | $835.42M |
| Cost of Revenue | $661.00M | $618.00M | $581.00M | $546.00M | $396.40M | $217.68M |
| Gross Profit | $2.26B | $1.99B | $1.68B | $1.31B | $903.80M | $617.74M |
| R&D | $639.00M | $642.00M | $656.00M | $620.00M | $469.26M | $222.83M |
| SG&A | $448.00M | $448.00M | $450.00M | $409.00M | $431.31M | $171.73M |
| Total Operating Expenses | $2.11B | $2.07B | $2.20B | $2.12B | $1.67B | $821.90M |
| D&A | $13.00M | $13.00M | $12.00M | $12.00M | $12.10M | $9.40M |
| Operating Income | $149.00M | ($74.00M) | ($516.00M) | ($812.00M) | ($767.10M) | ($204.16M) |
| Interest Expense | $4.00M | $5.00M | $8.00M | $11.00M | $92.18M | $72.66M |
| Income Tax | $20.00M | $18.00M | $18.00M | $14.00M | ($1.28M) | $141.0K |
| Net Income | $235.00M | $28.00M | ($355.00M) | ($815.00M) | ($848.41M) | ($266.33M) |
| EPS - Basic | $1.33 | $0.16 | ($2.17) | ($5.16) | ($2.09) | - |
| EPS - Diluted | $1.31 | $0.06 | ($2.17) | ($5.16) | ($2.09) | - |
Balance Sheet
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $858.00M | $409.00M | $334.00M | $264.00M | $260.13M | $434.61M |
| Accounts Receivable | $687.00M | $621.00M | $559.00M | $481.00M | $397.51M | $194.82M |
| Inventory | - | - | - | - | - | - |
| Accounts Payable | $12.00M | $13.00M | $12.00M | $12.00M | $20.20M | $8.56M |
| Current Assets | $3.64B | $3.42B | $2.98B | $3.23B | $3.04B | $2.88B |
| Total Assets | $9.71B | $9.44B | $8.99B | $9.31B | $9.21B | $3.30B |
| Current Liabilities | $2.55B | $2.52B | $1.78B | $1.47B | $1.24B | $1.55B |
| Long-term Debt | - | - | - | - | - | - |
| Total Liabilities | $2.71B | $3.03B | $3.10B | $3.84B | $3.28B | $2.60B |
| Stockholders' Equity | $7.00B | $6.41B | $5.89B | $5.47B | $5.92B | $694.04M |
| Retained Earnings | ($2.57B) | ($2.80B) | ($2.83B) | ($2.48B) | ($1.82B) | ($967.46M) |
Cash Flow
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $884.00M | $750.00M | $512.00M | $86.00M | $104.12M | $127.96M |
| Investing Cash Flow | $271.00M | ($314.00M) | $441.00M | ($130.00M) | ($366.81M) | ($1.31B) |
| Financing Cash Flow | ($720.00M) | ($359.00M) | ($883.00M) | $48.00M | $89.07M | $1.09B |
| CapEx | $9.00M | $8.00M | $8.00M | $12.00M | $12.31M | $13.08M |
| Free Cash Flow | $875.00M | $742.00M | $504.00M | $74.00M | $91.81M | $114.88M |
Ratios
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 77.4% | 76.3% | 74.3% | 70.6% | 69.5% | 73.9% |
| Operating margin | 5.1% | -2.8% | -22.8% | -43.7% | -59.0% | -24.4% |
| EBITDA margin | 5.5% | -2.3% | -22.3% | -43.1% | -58.1% | -23.3% |
| Net margin | 8.1% | 1.1% | -15.7% | -43.9% | -65.3% | -31.9% |
| Free cash flow margin | 30.0% | 28.4% | 22.3% | 4.0% | 7.1% | 13.8% |
| FCF / Net income | 3.72 | 26.50 | -1.42 | -0.09 | -0.11 | -0.43 |
| R&D / Revenue | 21.9% | 24.6% | 29.0% | 33.4% | 36.1% | 26.7% |
| SG&A / Revenue | 15.3% | 17.2% | 19.9% | 22.0% | 33.2% | 20.6% |
| Effective tax rate | 7.8% | 39.1% | - | - | - | - |
| Return on assets | 2.4% | 0.3% | -3.9% | -8.8% | -9.2% | -8.1% |
| Return on equity | 3.4% | 0.4% | -6.0% | -14.9% | -14.3% | -38.4% |
| Return on invested capital | - | - | - | - | - | - |
| Liquidity | ||||||
| Current ratio | 1.43 | 1.35 | 1.67 | 2.20 | 2.45 | 1.86 |
| Quick ratio | 1.43 | 1.35 | 1.67 | 2.20 | 2.45 | 1.86 |
| Cash ratio | 0.34 | 0.16 | 0.19 | 0.18 | 0.21 | 0.28 |
| Leverage | ||||||
| Debt / Equity | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - |
| Interest coverage | 37.3x | -14.8x | -64.5x | -73.8x | -8.3x | -2.8x |
| Equity multiplier | 1.39 | 1.47 | 1.53 | 1.70 | 1.55 | 4.75 |
| Liabilities / Assets | 0.28 | 0.32 | 0.34 | 0.41 | 0.36 | 0.79 |
| Efficiency | ||||||
| Asset turnover | 0.30 | 0.28 | 0.25 | 0.20 | 0.14 | 0.25 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 86d | 87d | 90d | 94d | 112d | 85d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | 7d | 8d | 8d | 8d | 19d | 14d |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 64.5x | 1570.3x | - | - | - | - |
| P / B | 2.2x | 2.6x | 2.3x | 2.1x | 4.3x | - |
| P / S | 5.2x | 6.3x | 6.0x | 6.3x | 19.4x | - |
| EV / EBITDA | 88.2x | - | - | - | - | - |
| Growth | ||||||
| Revenue growth (YoY) | 11.8% | 15.3% | 21.8% | 42.9% | 55.6% | 42.5% |
| Revenue CAGR (3y) | 16.3% | 26.1% | 39.4% | 46.9% | 100.7% | - |
| Revenue CAGR (5y) | 28.4% | 34.8% | 69.7% | - | - | - |
| Gross profit growth (YoY) | 13.4% | 18.4% | 28.2% | 45.2% | 46.3% | 44.8% |
| Operating income growth (YoY) | - | 85.7% | 36.5% | -5.9% | -275.7% | -9.9% |
| Net income growth (YoY) | 739.3% | - | 56.4% | 3.9% | -218.6% | -27.5% |
| EPS growth (YoY) | 2083.3% | - | 57.9% | -146.9% | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - |
| FCF growth (YoY) | 17.9% | 47.2% | 581.1% | -19.4% | -20.1% | 186.0% |
| FCF CAGR (5y) | 50.1% | 79.2% | - | - | - | - |
| Book value growth (YoY) | 9.3% | 8.8% | 7.7% | -7.7% | 753.2% | 71.2% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2026-01-31.
Product / service
$2.92B totalSubscription And Circulation$2.85B · 97.8%
Technology Service$64.00M · 2.2%
Geographic
$2.92B totalUS$2.32B · 79.5%
Non Us$598.00M · 20.5%
Stability scores
Altman Z′
FY 2026 · bankruptcy risk
1.29
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2026 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- -Long-term debt decreased
- ✓Current ratio improved
- ✗No share dilution
- ✓Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Services-Prepackaged Software
Comparing Okta against the 5 most active filers in the same SIC group.