CoverageForm 410-K10-Q8-K13D13G13F

OKTA · Okta, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · OKTA

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$2.92B$2.61B$2.26B$1.86B$1.30B$835.42M
Cost of Revenue$661.00M$618.00M$581.00M$546.00M$396.40M$217.68M
Gross Profit$2.26B$1.99B$1.68B$1.31B$903.80M$617.74M
R&D$639.00M$642.00M$656.00M$620.00M$469.26M$222.83M
SG&A$448.00M$448.00M$450.00M$409.00M$431.31M$171.73M
Total Operating Expenses$2.11B$2.07B$2.20B$2.12B$1.67B$821.90M
D&A$13.00M$13.00M$12.00M$12.00M$12.10M$9.40M
Operating Income$149.00M($74.00M)($516.00M)($812.00M)($767.10M)($204.16M)
Interest Expense$4.00M$5.00M$8.00M$11.00M$92.18M$72.66M
Income Tax$20.00M$18.00M$18.00M$14.00M($1.28M)$141.0K
Net Income$235.00M$28.00M($355.00M)($815.00M)($848.41M)($266.33M)
EPS - Basic$1.33$0.16($2.17)($5.16)($2.09)-
EPS - Diluted$1.31$0.06($2.17)($5.16)($2.09)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$858.00M$409.00M$334.00M$264.00M$260.13M$434.61M
Accounts Receivable$687.00M$621.00M$559.00M$481.00M$397.51M$194.82M
Inventory------
Accounts Payable$12.00M$13.00M$12.00M$12.00M$20.20M$8.56M
Current Assets$3.64B$3.42B$2.98B$3.23B$3.04B$2.88B
Total Assets$9.71B$9.44B$8.99B$9.31B$9.21B$3.30B
Current Liabilities$2.55B$2.52B$1.78B$1.47B$1.24B$1.55B
Long-term Debt------
Total Liabilities$2.71B$3.03B$3.10B$3.84B$3.28B$2.60B
Stockholders' Equity$7.00B$6.41B$5.89B$5.47B$5.92B$694.04M
Retained Earnings($2.57B)($2.80B)($2.83B)($2.48B)($1.82B)($967.46M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$884.00M$750.00M$512.00M$86.00M$104.12M$127.96M
Investing Cash Flow$271.00M($314.00M)$441.00M($130.00M)($366.81M)($1.31B)
Financing Cash Flow($720.00M)($359.00M)($883.00M)$48.00M$89.07M$1.09B
CapEx$9.00M$8.00M$8.00M$12.00M$12.31M$13.08M
Free Cash Flow$875.00M$742.00M$504.00M$74.00M$91.81M$114.88M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin77.4%76.3%74.3%70.6%69.5%73.9%
Operating margin5.1%-2.8%-22.8%-43.7%-59.0%-24.4%
EBITDA margin5.5%-2.3%-22.3%-43.1%-58.1%-23.3%
Net margin8.1%1.1%-15.7%-43.9%-65.3%-31.9%
Free cash flow margin30.0%28.4%22.3%4.0%7.1%13.8%
FCF / Net income3.7226.50-1.42-0.09-0.11-0.43
R&D / Revenue21.9%24.6%29.0%33.4%36.1%26.7%
SG&A / Revenue15.3%17.2%19.9%22.0%33.2%20.6%
Effective tax rate7.8%39.1%----
Return on assets2.4%0.3%-3.9%-8.8%-9.2%-8.1%
Return on equity3.4%0.4%-6.0%-14.9%-14.3%-38.4%
Return on invested capital------
Liquidity
Current ratio1.431.351.672.202.451.86
Quick ratio1.431.351.672.202.451.86
Cash ratio0.340.160.190.180.210.28
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage37.3x-14.8x-64.5x-73.8x-8.3x-2.8x
Equity multiplier1.391.471.531.701.554.75
Liabilities / Assets0.280.320.340.410.360.79
Efficiency
Asset turnover0.300.280.250.200.140.25
Inventory turnover------
Days sales outstanding86d87d90d94d112d85d
Days inventory outstanding------
Days payable outstanding7d8d8d8d19d14d
Cash conversion cycle------
Valuation
P / E64.5x1570.3x----
P / B2.2x2.6x2.3x2.1x4.3x-
P / S5.2x6.3x6.0x6.3x19.4x-
EV / EBITDA88.2x-----
Growth
Revenue growth (YoY)11.8%15.3%21.8%42.9%55.6%42.5%
Revenue CAGR (3y)16.3%26.1%39.4%46.9%100.7%-
Revenue CAGR (5y)28.4%34.8%69.7%---
Gross profit growth (YoY)13.4%18.4%28.2%45.2%46.3%44.8%
Operating income growth (YoY)-85.7%36.5%-5.9%-275.7%-9.9%
Net income growth (YoY)739.3%-56.4%3.9%-218.6%-27.5%
EPS growth (YoY)2083.3%-57.9%-146.9%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)17.9%47.2%581.1%-19.4%-20.1%186.0%
FCF CAGR (5y)50.1%79.2%----
Book value growth (YoY)9.3%8.8%7.7%-7.7%753.2%71.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$2.92B total
Subscription And Circulation$2.85B · 97.8%
Technology Service$64.00M · 2.2%

Geographic

$2.92B total
US$2.32B · 79.5%
Non Us$598.00M · 20.5%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

1.29
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Okta against the 5 most active filers in the same SIC group.