CoverageForm 410-K10-Q8-K13D13G13F

MKTW · Marketwise, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MKTW

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$77.03M-$81.27M$79.95M$83.51M-$97.19M$105.05M$108.99M-
Cost of Revenue$11.15M-$10.60M$10.95M$11.94M-$12.90M$13.38M$13.37M-
Gross Profit$65.88M-$70.67M$69.00M$71.57M-$84.28M$91.67M$95.62M-
R&D$2.33M-$2.14M$2.14M$2.35M-$2.61M$2.17M$2.15M-
SG&A$24.17M-$18.78M$19.74M$17.33M-$22.48M$24.51M$23.80M-
Total Operating Expenses$78.13M-$63.45M$65.14M$66.73M-$75.28M$83.71M$87.44M-
D&A$518.0K-$651.0K$500.0K$531.0K-$635.0K$669.0K$693.0K-
Operating Income($1.10M)-$17.82M$14.81M$16.78M-$21.90M$21.33M$21.55M-
Interest Expense----------
Income Tax$62.0K-$1.07M$613.0K$1.04M-$973.0K$779.0K$735.0K-
Net Income($573.0K)-$1.50M$1.30M$890.0K-$1.72M$1.54M$1.66M-
EPS - Basic($0.23)-$0.60$0.55$0.43-$0.80$0.80$1.00-
EPS - Diluted($0.23)-$0.58$0.53$0.41-$0.80$0.80$0.80-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$52.67M$70.14M$50.53M$69.11M$79.18M$97.88M$94.11M$109.34M$131.18M$155.17M
Accounts Receivable$4.60M$5.72M$4.15M$4.07M$8.79M$1.88M$2.22M$4.47M$3.35M$4.53M
Inventory----------
Accounts Payable----------
Current Assets$111.83M$131.70M$117.02M$130.04M$152.91M$168.83M$172.50M$198.46M$232.56M$267.84M
Total Assets$201.92M$218.38M$201.66M$211.75M$239.56M$259.51M$278.35M$315.31M$359.29M$396.56M
Current Liabilities$229.14M$234.20M$229.19M$239.52M$248.19M$260.21M$283.97M$312.83M$333.90M$373.89M
Long-term Debt--------$0-
Total Liabilities$428.81M$432.00M$427.61M$438.77M$457.29M$477.44M$525.47M$579.26M$628.68M$685.50M
Stockholders' Equity($12.24M)($11.68M)($14.52M)($15.76M)($15.81M)($12.54M)($19.48M)($23.67M)($9.37M)($11.08M)
Retained Earnings($114.24M)($113.66M)($115.59M)($117.10M)($118.39M)($119.28M)($121.42M)($123.14M)($124.69M)($126.34M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.08M)---$1.73M---($18.51M)-
Investing Cash Flow($600.0K)---($222.0K)---($252.0K)-
Financing Cash Flow($14.79M)---($20.21M)---($5.20M)-
CapEx$473.0K---$45.0K---$0-
Free Cash Flow($2.55M)---$1.69M---($18.51M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin85.5%-87.0%86.3%85.7%-86.7%87.3%87.7%-
Operating margin-1.4%-21.9%18.5%20.1%-22.5%20.3%19.8%-
EBITDA margin-0.8%-22.7%19.2%20.7%-23.2%20.9%20.4%-
Net margin-0.7%-1.9%1.6%1.1%-1.8%1.5%1.5%-
Free cash flow margin-3.3%---2.0%----17.0%-
FCF / Net income4.45---1.90----11.17-
R&D / Revenue3.0%-2.6%2.7%2.8%-2.7%2.1%2.0%-
SG&A / Revenue31.4%-23.1%24.7%20.8%-23.1%23.3%21.8%-
Effective tax rate--41.5%32.1%53.8%-36.1%33.5%30.7%-
Return on assets-0.3%-0.7%0.6%0.4%-0.6%0.5%0.5%-
Return on equity4.7%--10.4%-8.2%-5.6%--8.8%-6.5%-17.7%-
Return on invested capital----------
Liquidity
Current ratio0.490.560.510.540.620.650.610.630.700.72
Quick ratio0.490.560.510.540.620.650.610.630.700.72
Cash ratio0.230.300.220.290.320.380.330.350.390.42
Leverage
Debt / Equity--------0.00-
Debt / Assets--------0.00-
Debt / EBITDA--------0.00-
Interest coverage----------
Equity multiplier-16.50-18.69-13.89-13.44-15.16-20.70-14.29-13.32-38.36-35.79
Liabilities / Assets2.121.982.122.071.911.841.891.841.751.73
Efficiency
Asset turnover0.38-0.400.380.35-0.350.330.30-
Inventory turnover----------
Days sales outstanding22d-19d19d38d-8d16d11d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--28.5x37.3x24.1x-16.7x29.0x43.2x-
P / B----------
P / S0.6x-0.5x0.6x0.3x-5.5x8.6x12.5x-
EV / EBITDA---0.4x-1.4x-3.3x-19.3x36.0x55.4x-
Growth
Revenue growth (YoY)-7.8%--16.4%-23.9%-23.4%--8.4%1.4%-13.7%-
Revenue CAGR (3y)-15.2%--12.2%-14.5%-15.1%--0.3%---
Revenue CAGR (5y)----------
Gross profit growth (YoY)-8.0%--16.2%-24.7%-25.2%--8.7%3.0%-13.8%-
Operating income growth (YoY)---18.6%-30.6%-22.2%-98.4%139.2%-29.6%-
Net income growth (YoY)---12.5%-16.0%-46.3%-1128.6%4188.9%13.0%-
EPS growth (YoY)---27.5%-33.7%-48.8%---1500.0%-
EPS CAGR (3y)---0.0%19.5%-27.1%---
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)22.6%6.8%25.5%33.4%-68.7%-13.1%-46.9%-64.2%43.7%47.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$357.74M total
Reportable Segment$357.74M · 100.0%

Product / service

$325.31M total
Subscription And Circulation$322.85M · 99.2%
Revenue Share$2.41M · 0.7%
Advertising$45.0K · 0.0%

Geographic

$328.12M total
US$328.12M · 100.0%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing MARKETWISE against the 5 most active filers in the same SIC group.

Dividends

$1.70/share trailing 12 months · +13.3% YoY

Ex-datePer share
May 15, 2026$0.4500
Mar 18, 2026$0.4500
Nov 14, 2025$0.4000
Aug 15, 2025$0.4000
May 15, 2025$0.3000
Mar 18, 2025$0.2000
Jan 29, 2025$0.6000
Nov 25, 2024$0.2000
Aug 15, 2024$0.2000
May 14, 2024$0.2000
Mar 14, 2024$0.2000
Dec 21, 2023$0.2000
Nov 9, 2023$3.0000
Sep 1, 2023$0.2000
May 31, 2023$0.2000