CoverageForm 410-K10-Q8-K13D13G13F

MKTW · Marketwise, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MKTW

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$328.12M$408.70M$448.18M$512.40M$364.18M-
Cost of Revenue$44.34M$50.66M$56.80M$62.70M$154.60M-
Gross Profit$283.79M$358.04M$391.38M$449.71M$209.57M-
R&D$8.81M$9.91M$8.83M$8.82M$4.77M-
SG&A$78.29M$90.71M$125.18M$114.81M$526.56M$299.9K
Total Operating Expenses$265.53M$319.71M$396.38M$425.12M$902.87M-
D&A$2.19M$2.75M$3.82M$3.09M$2.55M-
Operating Income$62.60M$88.99M$51.80M$87.28M($538.69M)($349.9K)
Interest Expense------
Income Tax$2.56M$3.25M$1.80M$1.49M$0$0
Net Income$5.62M$7.06M$1.78M$17.99M($538.37M)($140.3K)
EPS - Basic$2.41$3.60$1.20$14.60--
EPS - Diluted$2.31$3.60$1.00$14.60--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$70.14M$97.88M$155.17M$158.57M$170.52M$861.8K
Accounts Receivable$5.72M$1.88M$4.53M$4.04M$7.33M-
Inventory------
Accounts Payable-----$22.1K
Current Assets$131.70M$168.83M$267.84M$279.18M$246.39M$1.19M
Total Assets$218.38M$259.51M$396.56M$442.51M$421.55M$415.40M
Current Liabilities$234.20M$260.21M$373.89M$385.51M$395.49M$143.0K
Long-term Debt-$707.0K$0---
Total Liabilities$432.00M$477.44M$685.50M$740.89M$826.82M$14.63M
Stockholders' Equity($11.68M)($12.54M)($11.08M)($21.20M)($48.55M)$5.00M
Retained Earnings($113.66M)($119.28M)($126.34M)($128.13M)($146.12M)($140.3K)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$45.96M($22.15M)$62.43M$48.37M$55.88M($592.4K)
Investing Cash Flow($1.57M)($681.0K)($1.90M)($13.24M)($9.65M)($414.00M)
Financing Cash Flow($72.11M)($34.46M)($63.95M)($16.19M)($103.37M)$415.45M
CapEx$391.0K$133.0K$65.0K$35.0K$290.0K-
Free Cash Flow$45.57M($22.28M)$62.36M$48.34M$55.59M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin86.5%87.6%87.3%87.8%57.5%-
Operating margin19.1%21.8%11.6%17.0%-147.9%-
EBITDA margin19.7%22.4%12.4%17.6%-147.2%-
Net margin1.7%1.7%0.4%3.5%-147.8%-
Free cash flow margin13.9%-5.5%13.9%9.4%15.3%-
FCF / Net income8.11-3.1635.002.69-0.10-
R&D / Revenue2.7%2.4%2.0%1.7%1.3%-
SG&A / Revenue23.9%22.2%27.9%22.4%144.6%-
Effective tax rate31.3%31.5%50.3%7.6%--
Return on assets2.6%2.7%0.4%4.1%-127.7%-0.0%
Return on equity-48.1%-56.3%-16.1%-84.9%1109.0%-2.8%
Return on invested capital------
Liquidity
Current ratio0.560.650.720.720.628.32
Quick ratio0.560.650.720.720.628.32
Cash ratio0.300.380.420.410.436.03
Leverage
Debt / Equity--0.060.00---
Debt / Assets-0.000.00---
Debt / EBITDA-0.010.00---
Interest coverage------
Equity multiplier-18.69-20.70-35.79-20.88-8.6883.08
Liabilities / Assets1.981.841.731.671.960.04
Efficiency
Asset turnover1.501.571.131.160.86-
Inventory turnover------
Days sales outstanding6d2d4d3d7d-
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E6.5x3.2x54.6x2.3x--
P / B------
P / S0.1x1.1x4.1x1.6x--
EV / EBITDA-0.5x3.8x29.9x7.4x--
Growth
Revenue growth (YoY)-19.7%-8.8%-12.5%40.7%--
Revenue CAGR (3y)-13.8%3.9%----
Revenue CAGR (5y)------
Gross profit growth (YoY)-20.7%-8.5%-13.0%114.6%--
Operating income growth (YoY)-29.7%71.8%-40.6%--153867.0%-
Net income growth (YoY)-20.4%296.1%-90.1%--383684.6%-
EPS growth (YoY)-35.8%260.0%-93.2%---
EPS CAGR (3y)-45.9%-----
EPS CAGR (5y)------
FCF growth (YoY)--29.0%-13.0%--
FCF CAGR (5y)------
Book value growth (YoY)6.8%-13.1%47.7%56.3%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$357.74M total
Reportable Segment$357.74M · 100.0%

Product / service

$325.31M total
Subscription And Circulation$322.85M · 99.2%
Revenue Share$2.41M · 0.7%
Advertising$45.0K · 0.0%

Geographic

$328.12M total
US$328.12M · 100.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.60
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing MARKETWISE against the 5 most active filers in the same SIC group.

Dividends

$1.70/share trailing 12 months · +13.3% YoY

Ex-datePer share
May 15, 2026$0.4500
Mar 18, 2026$0.4500
Nov 14, 2025$0.4000
Aug 15, 2025$0.4000
May 15, 2025$0.3000
Mar 18, 2025$0.2000
Jan 29, 2025$0.6000
Nov 25, 2024$0.2000
Aug 15, 2024$0.2000
May 14, 2024$0.2000
Mar 14, 2024$0.2000
Dec 21, 2023$0.2000
Nov 9, 2023$3.0000
Sep 1, 2023$0.2000
May 31, 2023$0.2000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.