CoverageForm 410-K10-Q8-K13D13G13F

MDB · Mongodb, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MDB

Income Statement

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$549.01M$628.31M$591.40M$450.56M$529.38M$478.11M$368.28M$432.94M$423.79M$285.45M
Cost of Revenue$158.04M$179.18M$171.43M$122.70M$135.33M$128.25M$97.45M$107.06M$105.34M$78.22M
Gross Profit$390.97M$449.13M$419.97M$327.86M$394.04M$349.86M$270.83M$325.88M$318.45M$207.23M
R&D$168.83M$176.61M$181.74M$146.06M$151.41M$148.97M$116.82M$128.15M$125.42M$96.37M
SG&A$54.77M$60.08M$59.46M$60.55M$52.56M$50.79M$39.83M$49.97M$46.10M$36.53M
Total Operating Expenses$444.53M$467.56M$485.27M$426.05M$421.92M$421.30M$339.38M$371.10M$367.46M$283.17M
D&A$5.31M--$4.83M--$4.37M--$3.79M
Operating Income($53.55M)($18.42M)($65.29M)($98.19M)($27.88M)($71.44M)($68.55M)($45.22M)($49.00M)($75.94M)
Interest Expense$1.07M$801.0K$1.47M$1.90M$2.28M$2.28M$2.39M$1.96M$2.61M$2.45M
Income Tax$4.30M$3.36M$3.93M$2.58M$2.67M$3.90M$2.49M$3.63M$3.59M$1.15M
Net Income($37.63M)($2.01M)($47.05M)($80.59M)($9.78M)($54.53M)($54.25M)($29.30M)($37.60M)($77.29M)
EPS - Basic($0.46)($0.02)($0.58)($1.10)($0.13)($0.74)($0.77)($0.41)($0.53)($1.04)
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$1.08B$834.09M$647.14M$490.13M$673.05M$1.29B$802.96M$477.68M$607.17M$455.83M
Accounts Receivable$499.00M$416.49M$349.66M$393.10M$334.63M$311.17M$325.61M$271.68M$272.39M$285.19M
Inventory----------
Accounts Payable$20.27M$14.81M$9.87M$10.47M$11.44M$10.13M$9.90M$9.34M$8.16M$8.29M
Current Assets$3.11B$2.93B$2.90B$2.92B$2.79B$2.72B$2.48B$2.32B$2.29B$2.24B
Total Assets$3.76B$3.57B$3.54B$3.43B$3.22B$3.13B$2.87B$2.69B$2.65B$2.59B
Current Liabilities$669.50M$558.03M$509.83M$561.99M$1.64B$541.15M$564.22M$489.56M$512.30M$588.51M
Long-term Debt----------
Total Liabilities$806.49M$678.21M$599.09M$648.07M$1.72B$1.77B$1.80B$1.73B$1.76B$1.85B
Stockholders' Equity$2.95B$2.89B$2.94B$2.78B$1.50B$1.36B$1.07B$967.54M$885.09M$739.51M
Retained Earnings($1.91B)($1.93B)($1.93B)($1.84B)($1.86B)($1.85B)($1.71B)($1.66B)($1.63B)($1.54B)

Cash Flow

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow$109.93M--$63.61M--$53.73M--$11.57M
Investing Cash Flow$51.57M--($48.14M)--$211.28M--($28.80M)
Financing Cash Flow($1.81M)--($1.14M)--$130.0K--$1.06M
CapEx$1.61M--$539.0K--$623.0K--$2.54M
Free Cash Flow$108.32M--$63.07M--$53.11M--$9.04M

Ratios

MetricQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin71.2%71.5%71.0%72.8%74.4%73.2%73.5%75.3%75.1%72.6%
Operating margin-9.8%-2.9%-11.0%-21.8%-5.3%-14.9%-18.6%-10.4%-11.6%-26.6%
EBITDA margin-8.8%---20.7%---17.4%---25.3%
Net margin-6.9%-0.3%-8.0%-17.9%-1.8%-11.4%-14.7%-6.8%-8.9%-27.1%
Free cash flow margin19.7%--14.0%--14.4%--3.2%
FCF / Net income-2.88---0.78---0.98---0.12
R&D / Revenue30.8%28.1%30.7%32.4%28.6%31.2%31.7%29.6%29.6%33.8%
SG&A / Revenue10.0%9.6%10.1%13.4%9.9%10.6%10.8%11.5%10.9%12.8%
Effective tax rate-248.7%--------
Return on assets-1.0%-0.1%-1.3%-2.3%-0.3%-1.7%-1.9%-1.1%-1.4%-3.0%
Return on equity-1.3%-0.1%-1.6%-2.9%-0.7%-4.0%-5.1%-3.0%-4.2%-10.5%
Return on invested capital----------
Liquidity
Current ratio4.655.255.705.201.705.034.404.744.483.80
Quick ratio4.655.255.705.201.705.034.404.744.483.80
Cash ratio1.621.491.270.870.412.391.420.981.190.77
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-50.2x-23.0x-44.3x-51.8x-12.2x-31.3x-28.6x-23.0x-18.8x-31.0x
Equity multiplier1.271.231.201.232.152.302.682.782.993.50
Liabilities / Assets0.210.190.170.190.530.560.630.640.670.71
Efficiency
Asset turnover0.150.180.170.130.160.150.130.160.160.11
Inventory turnover----------
Days sales outstanding332d242d216d318d231d238d323d229d235d365d
Days inventory outstanding----------
Days payable outstanding47d30d21d31d31d29d37d32d28d39d
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)21.9%18.7%23.7%22.3%22.3%12.8%29.0%29.8%39.6%57.1%
Revenue CAGR (3y)24.4%23.5%24.9%35.4%32.6%34.0%41.4%42.1%45.3%47.3%
Revenue CAGR (5y)33.3%33.0%33.7%38.2%49.1%36.9%50.2%46.1%64.1%-
Gross profit growth (YoY)19.2%14.0%20.0%21.1%20.9%9.9%30.7%35.8%47.9%63.0%
Operating income growth (YoY)45.5%33.9%8.6%-43.2%38.3%-45.8%9.7%45.5%57.3%-23.6%
Net income growth (YoY)53.3%79.5%13.7%-48.6%66.6%-45.0%29.8%65.5%68.4%-20.8%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)71.7%--18.8%--487.7%---5.8%
FCF CAGR (5y)---86.1%------
Book value growth (YoY)6.1%92.3%115.9%160.3%55.2%54.0%44.6%41.4%32.5%10.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$4.85B total
License$2.39B · 49.2%
Mongo DBAtlas Related$1.81B · 37.3%
Other Subscription$578.11M · 11.9%
Service$77.82M · 1.6%

Geographic

$2.46B total
Americas$1.50B · 60.8%
EMEA$680.84M · 27.6%
Asia Pacific$285.48M · 11.6%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing MongoDB against the 5 most active filers in the same SIC group.