CoverageForm 410-K10-Q8-K13D13G13F

MDB · Mongodb, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MDB

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$2.46B$2.01B$1.68B$1.28B$873.78M$590.38M
Cost of Revenue$696.06M$535.30M$424.49M$349.30M$259.49M$177.08M
Gross Profit$1.77B$1.47B$1.26B$934.74M$614.29M$413.30M
R&D$716.30M$596.84M$515.94M$421.69M$308.82M$205.16M
SG&A$244.01M$219.23M$193.56M$160.50M$122.94M$92.35M
Total Operating Expenses$1.90B$1.69B$1.49B$1.28B$903.65M$622.61M
D&A$22.39M$11.75M$18.94M$16.11M$13.67M$14.18M
Operating Income($136.97M)($216.06M)($233.73M)($346.65M)($289.36M)($209.30M)
Interest Expense$3.13M$8.09M$9.39M$9.80M$11.32M$56.11M
Income Tax$15.46M($2.53M)$13.08M$12.14M$3.98M$4.25M
Net Income($71.15M)($129.07M)($176.60M)($345.40M)($306.87M)($266.94M)
EPS - Basic($0.88)($1.73)($2.48)($4.53)($4.75)-
EPS - Diluted($0.88)($1.73)($2.48)($4.53)($4.75)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$1.08B$490.13M$802.96M$455.83M$473.90M$429.70M
Accounts Receivable$499.00M$393.10M$325.61M$285.19M$195.38M$135.18M
Inventory------
Accounts Payable$20.27M$10.47M$9.90M$8.29M$5.23M$4.14M
Current Assets$3.11B$2.92B$2.48B$2.24B$2.12B$1.14B
Total Assets$3.76B$3.43B$2.87B$2.59B$2.45B$1.41B
Current Liabilities$669.50M$561.99M$564.22M$588.51M$526.74M$354.54M
Long-term Debt------
Total Liabilities$806.49M$648.07M$1.80B$1.85B$1.78B$1.41B
Stockholders' Equity$2.95B$2.78B$1.07B$739.51M$666.70M($5.03M)
Retained Earnings($1.91B)($1.84B)($1.71B)($1.54B)($1.19B)($935.40M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$505.15M$150.19M$121.48M($12.97M)$6.98M($42.67M)
Investing Cash Flow$538.82M($657.44M)$188.02M($33.31M)($852.14M)($262.66M)
Financing Cash Flow($462.44M)$202.06M$38.24M$30.20M$890.89M$27.58M
CapEx$4.96M$29.55M$6.07M$7.24M$8.07M$11.77M
Free Cash Flow$500.19M$120.64M$115.40M($20.21M)($1.09M)($54.45M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin71.7%73.3%74.8%72.8%70.3%70.0%
Operating margin-5.6%-10.8%-13.9%-27.0%-33.1%-35.5%
EBITDA margin-4.7%-10.2%-12.8%-25.7%-31.6%-33.1%
Net margin-2.9%-6.4%-10.5%-26.9%-35.1%-45.2%
Free cash flow margin20.3%6.0%6.9%-1.6%-0.1%-9.2%
FCF / Net income-7.03-0.93-0.650.060.000.20
R&D / Revenue29.1%29.7%30.7%32.8%35.3%34.8%
SG&A / Revenue9.9%10.9%11.5%12.5%14.1%15.6%
Effective tax rate------
Return on assets-1.9%-3.8%-6.2%-13.3%-12.5%-19.0%
Return on equity-2.4%-4.6%-16.5%-46.7%-46.0%5303.9%
Return on invested capital------
Liquidity
Current ratio4.655.204.403.804.023.22
Quick ratio4.655.204.403.804.023.22
Cash ratio1.620.871.420.770.901.21
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-43.8x-26.7x-24.9x-35.4x-25.6x-3.7x
Equity multiplier1.271.232.683.503.67-279.65
Liabilities / Assets0.210.190.630.710.731.00
Efficiency
Asset turnover0.660.580.590.500.360.42
Inventory turnover------
Days sales outstanding74d72d71d81d82d84d
Days inventory outstanding------
Days payable outstanding11d7d9d9d7d9d
Cash conversion cycle------
Valuation
P / E------
P / B10.2x7.3x26.7x17.1x39.2x-
P / S12.2x10.2x17.0x9.8x29.9x-
EV / EBITDA------
Growth
Revenue growth (YoY)22.8%19.2%31.1%47.0%48.0%40.0%
Revenue CAGR (3y)24.3%31.9%41.8%44.9%96.7%79.9%
Revenue CAGR (5y)33.1%36.6%71.1%66.2%--
Gross profit growth (YoY)20.2%16.9%34.6%52.2%48.6%39.5%
Operating income growth (YoY)36.6%7.6%32.6%-19.8%-38.3%-41.5%
Net income growth (YoY)44.9%26.9%48.9%-12.6%-15.0%-52.1%
EPS growth (YoY)49.1%30.2%45.3%4.6%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)314.6%4.5%--1751.1%98.0%-64.5%
FCF CAGR (5y)------
Book value growth (YoY)6.1%160.3%44.6%10.9%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$4.85B total
License$2.39B · 49.2%
Mongo DBAtlas Related$1.81B · 37.3%
Other Subscription$578.11M · 11.9%
Service$77.82M · 1.6%

Geographic

$2.46B total
Americas$1.50B · 60.8%
EMEA$680.84M · 27.6%
Asia Pacific$285.48M · 11.6%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

2.11
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing MongoDB against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.