JG · Aurora Mobile Ltd - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q4 '25 | Q2 '25 | Q4 '24 | Q4 '23 | Q4 '22 | Q2 '22 | Q4 '21 | Q2 '21 | Q4 '20 | Q4 '19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | - | - | - | - | - | - | - | - | - | - |
| Net Income | - | - | - | - | - | - | - | - | - | - |
| EPS - Basic | - | - | - | - | - | - | - | - | - | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Line item | Q4 '25 | Q2 '25 | Q4 '24 | Q4 '23 | Q4 '22 | Q2 '22 | Q4 '21 | Q2 '21 | Q4 '20 | Q4 '19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24.02M | $16.67M | $16.33M | $16.13M | $16.84M | $13.71M | $14.21M | $15.93M | $54.58M | $61.98M |
| Accounts Receivable | $6.18M | $7.55M | $6.96M | $4.84M | $4.31M | $5.25M | $6.88M | $5.91M | $6.88M | $19.45M |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | $5.63M | $5.36M | $4.48M | $2.97M | $2.63M | $2.87M | $2.87M | $2.12M | $2.54M | $2.87M |
| Current Assets | $33.17M | $26.58M | $25.29M | $23.88M | $25.61M | $27.08M | $59.81M | $60.20M | $81.26M | $93.89M |
| Total Assets | $59.51M | $53.18M | $51.79M | $49.32M | $62.79M | $66.99M | $93.45M | $99.53M | $120.68M | $135.01M |
| Current Liabilities | $43.33M | $37.37M | $35.84M | $33.98M | $37.03M | $33.92M | $58.63M | $55.83M | $70.52M | $27.85M |
| Long-term Debt | - | - | - | - | - | - | - | - | $35.00M | $35.00M |
| Total Liabilities | $45.29M | $39.57M | $38.17M | $34.71M | $39.85M | $36.29M | $59.65M | $57.04M | $71.45M | $62.07M |
| Stockholders' Equity | $9.41M | $9.02M | $9.31M | $10.36M | $18.51M | $25.98M | $33.81M | $42.50M | $49.23M | $72.94M |
| Retained Earnings | ($142.32M) | ($139.36M) | ($136.41M) | ($139.25M) | ($134.25M) | ($130.22M) | ($128.52M) | ($115.83M) | ($103.97M) | ($65.12M) |
Cash Flow
| Line item | Q4 '25 | Q2 '25 | Q4 '24 | Q4 '23 | Q4 '22 | Q2 '22 | Q4 '21 | Q2 '21 | Q4 '20 | Q4 '19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - | - | - | - | - | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q4 '25 | Q2 '25 | Q4 '24 | Q4 '23 | Q4 '22 | Q2 '22 | Q4 '21 | Q2 '21 | Q4 '20 | Q4 '19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | - | - | - | - | - | - | - | - | - | - |
| Return on equity | - | - | - | - | - | - | - | - | - | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.77 | 0.71 | 0.71 | 0.70 | 0.69 | 0.80 | 1.02 | 1.08 | 1.15 | 3.37 |
| Quick ratio | 0.77 | 0.71 | 0.71 | 0.70 | 0.69 | 0.80 | 1.02 | 1.08 | 1.15 | 3.37 |
| Cash ratio | 0.55 | 0.45 | 0.46 | 0.47 | 0.45 | 0.40 | 0.24 | 0.29 | 0.77 | 2.23 |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | 0.71 | 0.48 |
| Debt / Assets | - | - | - | - | - | - | - | - | 0.29 | 0.26 |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | 6.32 | 5.90 | 5.57 | 4.76 | 3.39 | 2.58 | 2.76 | 2.34 | 2.45 | 1.85 |
| Liabilities / Assets | 0.76 | 0.74 | 0.74 | 0.70 | 0.63 | 0.54 | 0.64 | 0.57 | 0.59 | 0.46 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Net income growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | 1.1% | - | -10.2% | -44.0% | -45.2% | -38.9% | -31.3% | - | -32.5% | -16.6% |
Peer comparison
Same SIC group: Services-Computer Programming, Data Processing, Etc.
Comparing Aurora Mobile Ltd against the 5 most active filers in the same SIC group.