CoverageForm 410-K10-Q8-K13D13G13F

HBCP · Home Bancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HBCP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$3.31M$3.50M$3.57M$3.46M$3.08M$3.06M
Operating Income$58.02M$45.18M$50.15M$42.50M$60.44M$30.81M
Interest Expense--$42.97M$7.92M$5.91M$11.92M
Income Tax$11.96M$8.76M$9.91M$8.43M$11.82M$6.04M
Net Income$46.06M$36.43M$40.24M$34.07M$48.62M$24.77M
EPS - Basic$5.93$4.58$5.02$4.19$5.80$2.86
EPS - Diluted$5.87$4.55$4.99$4.16$5.77$2.85

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$141.60M$98.55M$75.83M$87.40M$601.44M$187.95M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$3.49B$3.44B$3.32B$3.23B$2.94B$2.59B
Current Liabilities------
Long-term Debt------
Total Liabilities$3.06B$3.05B$2.95B$2.90B$2.59B$2.27B
Stockholders' Equity$435.09M$396.09M$367.44M$329.95M$351.90M$321.84M
Retained Earnings$284.83M$259.19M$234.62M$206.30M$188.51M$154.28M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$54.51M$48.73M$41.36M$51.20M$55.72M$49.03M
Investing Cash Flow($2.88M)($107.11M)($94.25M)($495.35M)$54.93M($260.04M)
Financing Cash Flow($8.57M)$81.09M$41.33M($69.89M)$302.85M$359.11M
CapEx$10.17M$4.06M$2.02M$2.71M$2.47M$2.15M
Free Cash Flow$44.34M$44.67M$39.33M$48.49M$53.24M$46.88M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.961.230.981.421.101.89
R&D / Revenue------
SG&A / Revenue------
Effective tax rate20.6%19.4%19.8%19.8%19.6%19.6%
Return on assets1.3%1.1%1.2%1.1%1.7%1.0%
Return on equity10.6%9.2%11.0%10.3%13.8%7.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.2x5.4x10.2x2.6x
Equity multiplier8.038.699.049.788.358.05
Liabilities / Assets0.880.880.890.900.880.88
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.8x10.2x8.4x9.6x7.2x9.8x
P / B1.0x0.9x0.9x1.0x1.0x0.8x
P / S------
EV / EBITDA5.1x5.6x4.9x5.2x-4.0x1.6x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)28.4%-9.9%18.0%-29.7%96.2%-8.8%
Net income growth (YoY)26.5%-9.5%18.1%-29.9%96.3%-11.3%
EPS growth (YoY)29.0%-8.8%20.0%-27.9%102.5%-6.6%
EPS CAGR (3y)12.2%-7.6%20.5%10.9%19.3%7.7%
EPS CAGR (5y)15.5%8.3%8.0%12.8%20.7%9.7%
FCF growth (YoY)-0.7%13.6%-18.9%-8.9%13.6%16.9%
FCF CAGR (5y)-1.1%2.2%20.5%16.3%26.6%5.8%
Book value growth (YoY)9.8%7.8%11.4%-6.2%9.3%1.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing HOME BANCORP against the 5 most active filers in the same SIC group.

Dividends

$1.22/share trailing 12 months · +16.2% YoY

Ex-datePer share
May 4, 2026$0.3100
Feb 9, 2026$0.3100
Nov 3, 2025$0.3100
Aug 4, 2025$0.2900
May 5, 2025$0.2700
Feb 10, 2025$0.2700
Oct 28, 2024$0.2600
Jul 29, 2024$0.2500
Apr 26, 2024$0.2500
Feb 2, 2024$0.2500
Oct 27, 2023$0.2500
Jul 28, 2023$0.2500
Apr 28, 2023$0.2500
Feb 3, 2023$0.2500
Oct 28, 2022$0.2400
Aug 5, 2022$0.2300
May 6, 2022$0.2300
Feb 4, 2022$0.2300
Nov 5, 2021$0.2300
Aug 6, 2021$0.2300
May 7, 2021$0.2300
Feb 5, 2021$0.2200
Nov 6, 2020$0.2200
Aug 7, 2020$0.2200