CoverageForm 410-K10-Q8-K13D13G13F

GTII · Global Tech Industries Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GTII

Income Statement

Line itemQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A-$70.1K$947.0K$103.3K-$67.5K$130.2K$55.2K-$157.1K
Total Operating Expenses-$2.08M$7.40M$72.63M-$1.48M$981.2K$1.14M-$2.57M
D&A-$267$267$268-$267$268$893-$1.3K
Operating Income-($2.08M)($7.40M)($72.63M)-($1.48M)($981.2K)($1.15M)-($2.57M)
Interest Expense-$1.5K$14.0K$14.0K-$12.1K$12.3K$58.5K-$16.8K
Income Tax----------
Net Income-$6.7K($7.43M)($72.59M)-($1.81M)($977.5K)($1.23M)-($2.77M)
EPS - Basic-$0.00($0.02)($0.25)-($0.01)$0.00($0.01)--
EPS - Diluted-($0.01)$0.00-------

Balance Sheet

Line itemQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Cash & Equivalents$1.24M$2.85M$4.01M$4.27M$3.32M$280.9K$354.7K$349.8K$359.1K$295.1K
Accounts Receivable$1.63M-------$78.7K-
Inventory--------$290.7K-
Accounts Payable----------
Current Assets$1.28M$2.88M$4.04M$4.31M$3.36M$338.9K$454.7K$485.8K$891.6K$490.1K
Total Assets$1.28M$17.87M$19.03M$19.30M$18.35M$15.40M$13.42M$558.0K$8.42M$564.0K
Current Liabilities$3.54M$2.83M$5.76M$5.33M$4.05M$3.80M$3.26M$4.00M$3.84M$3.23M
Long-term Debt$4.97M$4.97M$4.97M$4.97M$4.97M$4.97M$4.97M-$1.07M-
Total Liabilities$8.33M$7.61M$10.55M$10.12M$8.84M$8.59M$8.10M$4.00M$4.55M$3.23M
Stockholders' Equity($7.06M)$10.25M$8.48M$9.18M$9.51M$6.81M$5.32M($3.44M)$3.87M($2.67M)
Retained Earnings($345.61M)($327.74M)($327.75M)($320.32M)($247.73M)($238.15M)($236.34M)($235.22M)($234.16M)($232.64M)

Cash Flow

Line itemQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Operating Cash Flow---($198.2K)---$35.1K--
Investing Cash Flow---$50.0K---($183.9K)--
Financing Cash Flow---$1.10M---$139.5K--
CapEx----------
Free Cash Flow----------

Ratios

MetricQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-0.0%-39.0%-376.1%--11.7%-7.3%-220.1%--490.9%
Return on equity-0.1%-87.7%-791.0%--26.5%-18.4%35.7%-103.8%
Return on invested capital----------
Liquidity
Current ratio0.361.020.700.810.830.090.140.120.230.15
Quick ratio0.361.020.700.810.830.090.140.120.160.15
Cash ratio0.351.010.700.800.820.070.110.090.090.09
Leverage
Debt / Equity-0.700.480.590.540.520.730.93-0.28-
Debt / Assets3.890.280.260.260.270.320.37-0.13-
Debt / EBITDA----------
Interest coverage--1388.7x-528.9x-5182.1x--122.1x-79.8x-19.6x--153.1x
Equity multiplier-0.181.742.242.101.932.262.52-0.162.17-0.21
Liabilities / Assets6.530.430.550.520.480.560.607.160.545.73
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B-25.4x24.9x-------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)--40.9%-654.7%-6238.3%-42.4%28.4%-58.2%--845.3%
Net income growth (YoY)---660.2%-5809.2%-34.7%11.3%-81.8%--772.5%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-50.5%59.4%-145.4%---74.1%-58.9%

Peer comparison

Same SIC group: Services-Management Services

CompanyRevenue (last FY)Net marginROE
IT$6.50B11.2%228.0%
EVH$1.88B-28.5%-128.7%
PINC$1.01B2.0%1.3%
FC$267.07M1.1%4.6%
RCM---

Comparing GLOBAL TECH INDUSTRIES GROUP against the 5 most active filers in the same SIC group.