CoverageForm 410-K10-Q8-K13D13G13F

IT · Gartner Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · IT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$6.50B$6.27B$5.91B$5.48B$4.73B$4.10B
Cost of Revenue$2.05B$2.02B$1.90B$1.69B$1.44B$1.35B
Gross Profit$4.47B$4.28B$4.00B$3.78B$3.29B$2.75B
R&D------
SG&A$3.07B$2.88B$2.70B$2.48B$2.16B$2.04B
Total Operating Expenses$5.47B$5.11B$4.67B$4.38B$3.82B$3.61B
D&A$200.31M$202.31M$191.10M$191.95M$212.41M$218.98M
Operating Income$1.03B$1.16B$1.24B$1.10B$915.75M$490.15M
Interest Expense$125.28M$131.05M$132.77M$126.20M$118.51M$115.64M
Income Tax$238.89M$133.66M$264.66M$219.40M$176.31M$59.39M
Net Income$729.23M$1.25B$882.47M$807.80M$793.56M$266.75M
EPS - Basic$9.68$16.12$11.17$10.08$9.33$2.99
EPS - Diluted$9.65$16.00$11.08$9.96$9.21$2.96

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.72B$1.93B$1.32B$698.00M$756.49M$712.58M
Accounts Receivable$1.68B$1.70B$1.60B$1.56B$1.37B$1.24B
Inventory------
Accounts Payable$49.78M$55.79M$63.14M$83.22M$49.28M$38.59M
Current Assets$4.07B$4.20B$3.43B$2.79B$2.62B$2.32B
Total Assets$8.09B$8.53B$7.84B$7.30B$7.42B$7.32B
Current Liabilities$4.07B$3.97B$3.78B$3.60B$3.38B$2.95B
Long-term Debt$2.98B$2.46B$2.45B$2.45B$2.46B$1.96B
Total Liabilities$7.77B$7.18B$7.16B$7.07B$7.05B$6.23B
Stockholders' Equity$319.91M$1.36B$680.63M$227.80M$371.06M$1.09B
Retained Earnings$6.72B$5.99B$4.74B$3.86B$3.05B$2.26B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.29B$1.48B$1.16B$1.10B$1.31B$903.28M
Investing Cash Flow($115.14M)($103.74M)$54.16M($117.56M)($80.47M)($83.89M)
Financing Cash Flow($1.44B)($710.14M)($588.88M)($1.03B)($1.16B)($416.22M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin68.8%68.3%67.8%69.1%69.5%67.2%
Operating margin15.8%18.4%20.9%20.1%19.3%12.0%
EBITDA margin18.9%21.7%24.2%23.6%23.8%17.3%
Net margin11.2%20.0%14.9%14.8%16.8%6.5%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue47.2%46.0%45.7%45.3%45.5%49.7%
Effective tax rate24.7%9.6%23.1%21.4%18.2%18.2%
Return on assets9.0%14.7%11.3%11.1%10.7%3.6%
Return on equity228.0%92.2%129.7%354.6%213.9%24.5%
Return on invested capital23.4%27.4%30.4%32.3%26.5%13.1%
Liquidity
Current ratio1.001.060.910.770.780.79
Quick ratio1.001.060.910.770.780.79
Cash ratio0.420.490.350.190.220.24
Leverage
Debt / Equity9.301.813.6010.776.621.80
Debt / Assets0.370.290.310.340.330.27
Debt / EBITDA2.431.811.711.902.182.76
Interest coverage8.2x8.8x9.3x8.7x7.7x4.2x
Equity multiplier25.276.2811.5132.0419.996.71
Liabilities / Assets0.960.840.910.970.950.85
Efficiency
Asset turnover0.800.730.750.750.640.56
Inventory turnover------
Days sales outstanding95d99d99d104d105d111d
Days inventory outstanding------
Days payable outstanding9d10d12d18d12d10d
Cash conversion cycle------
Valuation
P / E26.1x30.3x40.7x33.7x36.3x54.1x
P / B59.6x27.9x52.8x119.6x77.6x13.2x
P / S2.9x6.1x6.1x5.0x6.1x3.5x
EV / EBITDA16.6x28.3x26.0x22.4x27.0x22.1x
Growth
Revenue growth (YoY)3.7%6.1%7.9%15.7%15.5%-3.4%
Revenue CAGR (3y)5.9%9.8%12.9%8.9%24.6%7.4%
Revenue CAGR (5y)9.6%8.1%19.3%10.6%14.1%13.6%
Gross profit growth (YoY)4.5%6.8%5.9%15.0%19.4%2.2%
Operating income growth (YoY)-11.3%-6.5%12.4%20.1%86.8%32.4%
Net income growth (YoY)-41.8%42.1%9.2%1.8%197.5%14.3%
EPS growth (YoY)-39.7%44.4%11.2%8.1%211.1%15.6%
EPS CAGR (3y)-1.0%20.2%55.3%57.3%90.6%319.8%
EPS CAGR (5y)26.7%44.3%52.8%201.5%31.9%7.5%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-76.5%99.7%198.8%-38.6%-66.0%16.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$6.50B total
Insights$5.07B · 78.1%
Conferences$644.74M · 9.9%
Consulting$552.50M · 8.5%
Other Reportable Segment$227.41M · 3.5%

Product / service

$6.50B total
Insights$5.07B · 78.1%
Conferences$644.74M · 9.9%
Consulting$552.50M · 8.5%
Product And Service Other$227.41M · 3.5%

Geographic

$5.07B total
United States And Canada$3.12B · 61.5%
Europe Middle East Africa$1.32B · 26.1%
Other International$631.42M · 12.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.92
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Management Services

CompanyRevenue (last FY)Net marginROE
EVH$1.88B-28.5%-128.7%
PINC$1.01B2.0%1.3%
FC$267.07M1.1%4.6%
RCM---
GTII--1387.0%

Comparing GARTNER INC against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jul 19, 1999$1.1950