CoverageForm 410-K10-Q8-K13D13G13F

FUNC · First United Corp/MD/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FUNC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q3 '23Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$8.84M-$9.24M$7.96M$7.70M-$7.70M$6.52M$5.83M-
Interest Expense-------$7.88M$7.18M-
Income Tax$2.18M-$2.29M$1.98M$1.89M-$1.93M$1.61M$1.32M-
Net Income$6.66M-$6.95M$5.98M$5.81M-$5.77M$4.91M$4.51M-
EPS - Basic$1.03-$1.07$0.92$0.90-$0.89$0.75$0.67-
EPS - Diluted$1.03-$1.07$0.92$0.89-$0.89$0.75$0.67-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q3 '23Q4 '23
Cash & Equivalents$89.85M$131.61M$95.17M$79.11M$84.43M$78.33M$62.39M$45.09M$86.93M$49.75M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.04B$2.09B$2.02B$2.01B$1.98B$1.97B$1.92B$1.87B$1.91B$1.91B
Current Liabilities----------
Long-term Debt$30.93M$95.93M$95.93M$120.93M$120.93M$120.93M$120.93M$70.93M$70.93M$110.93M
Total Liabilities$1.83B$1.88B$1.82B$1.82B$1.80B$1.79B$1.74B$1.70B$1.75B$1.74B
Stockholders' Equity$205.26M$203.63M$199.10M$191.15M$183.69M$179.29M$173.98M$164.18M$165.48M$161.87M
Retained Earnings$212.25M$207.28M$203.20M$197.94M$193.38M$189.00M$184.24M$179.89M$176.27M$173.90M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q3 '23Q4 '23
Operating Cash Flow$13.92M---$6.96M---$3.59M-
Investing Cash Flow($4.39M)---($3.19M)---$28.29M-
Financing Cash Flow($51.29M)---$2.33M---$5.30M-
CapEx$908.0K---$585.0K---$65.0K-
Free Cash Flow$13.01M---$6.38M---$3.52M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q3 '23Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income1.95---1.10---0.78-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate24.6%-24.8%24.8%24.6%-25.1%24.6%22.6%-
Return on assets0.3%-0.3%0.3%0.3%-0.3%0.3%0.2%-
Return on equity3.2%-3.5%3.1%3.2%-3.3%3.0%2.7%-
Return on invested capital2.8%-2.4%1.9%1.9%-2.0%2.1%1.9%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.150.470.480.630.660.670.700.430.430.69
Debt / Assets0.020.050.050.060.060.060.060.040.040.06
Debt / EBITDA----------
Interest coverage-------0.8x0.8x-
Equity multiplier9.9310.2510.1710.5010.7811.0011.0111.3811.5611.77
Liabilities / Assets0.900.900.900.900.910.910.910.910.910.92
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E35.6x-34.4x33.7x33.7x-33.5x27.2x34.2x-
P / B1.2x-1.2x1.1x1.1x-1.1x0.8x0.9x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)14.9%-20.0%22.1%--32.0%11.7%-39.3%-
Net income growth (YoY)14.8%-20.4%21.8%--27.9%11.3%-34.9%-
EPS growth (YoY)15.7%-20.2%22.7%--32.8%13.6%-35.6%-
EPS CAGR (3y)16.6%-1.0%3.9%1.1%-10.5%4.4%2.1%-
EPS CAGR (5y)16.0%-11.2%20.0%28.9%-----
FCF growth (YoY)103.9%---------
FCF CAGR (5y)11.2%---17.2%-----
Book value growth (YoY)11.7%13.6%14.4%16.4%-10.8%5.1%5.8%25.3%6.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$18.43M total
Trust Department$9.82M · 53.3%
Debit Card Income$4.06M · 22.0%
Service Charges$2.25M · 12.2%
Brokerage Commissions$1.45M · 7.8%
Other Service Charges$845.0K · 4.6%

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing FIRST UNITED CORP/MD/ against the 5 most active filers in the same SIC group.

Dividends

$1.00/share trailing 12 months · +16.3% YoY

Ex-datePer share
Apr 17, 2026$0.2600
Jan 16, 2026$0.2600
Oct 17, 2025$0.2600
Jul 18, 2025$0.2200
Apr 17, 2025$0.2200
Jan 17, 2025$0.2200
Oct 18, 2024$0.2200
Jul 18, 2024$0.2000
Apr 16, 2024$0.2000
Jan 17, 2024$0.2000
Oct 17, 2023$0.2000
Jul 17, 2023$0.2000
Apr 14, 2023$0.2000
Jan 12, 2023$0.1800
Oct 17, 2022$0.1500
Jul 15, 2022$0.1500
Apr 14, 2022$0.1500
Jan 13, 2022$0.1500
Oct 15, 2021$0.1500
Jul 16, 2021$0.1500
Apr 16, 2021$0.1500
Jan 14, 2021$0.1300
Oct 15, 2020$0.1300
Jul 16, 2020$0.1300