CoverageForm 410-K10-Q8-K13D13G13F

FFIC · Flushing Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FFIC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$1.32M-$1.32M$1.37M$1.37M-$1.44M$1.43M$1.46M-
Operating Income$8.19M-$13.68M$18.94M($5.93M)-$11.46M$7.14M$5.00M-
Interest Expense-------$70.45M$67.10M-
Income Tax$2.36M-$3.23M$4.73M$3.87M-$2.55M$1.81M$1.31M-
Net Income$5.83M-$10.45M$14.20M($9.80M)-$8.91M$5.32M$3.68M-
EPS - Basic$0.17-$0.30$0.41($0.29)-$0.30$0.18$0.12-
EPS - Diluted$0.17-$0.30$0.41($0.29)-$0.30$0.18$0.12-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$158.71M$126.08M$142.93M$150.12M$271.91M$152.57M$267.64M$156.91M$210.72M$172.16M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$8.86B$8.69B$8.87B$8.78B$9.01B$9.04B$9.28B$9.10B$8.81B$8.54B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$8.17B$7.99B$8.16B$8.07B$8.31B$8.31B$8.61B$8.43B$8.14B$7.87B
Stockholders' Equity$697.41M$707.98M$711.23M$706.38M$702.85M$724.54M$666.89M$665.32M$669.83M$669.84M
Retained Earnings$470.54M$480.38M$483.94M$481.08M$474.47M$492.00M$547.71M$545.35M$546.53M$549.68M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($8.90M)---$6.85M---($6.23M)-
Investing Cash Flow($146.88M)---$76.67M---($213.99M)-
Financing Cash Flow$188.42M---$35.82M---$258.78M-
CapEx$773.0K---$1.70M---$287.0K-
Free Cash Flow($9.68M)---$5.15M---($6.52M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-1.66----0.53----1.77-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate28.8%-23.6%25.0%--22.3%25.4%26.3%-
Return on assets0.1%-0.1%0.2%-0.1%-0.1%0.1%0.0%-
Return on equity0.8%-1.5%2.0%-1.4%-1.3%0.8%0.5%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------0.1x0.1x-
Equity multiplier12.7112.2812.4712.4212.8212.4813.9213.6713.1512.75
Liabilities / Assets0.920.920.920.920.920.920.930.930.920.92
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E90.4x-46.0x29.0x--48.6x73.1x105.1x-
P / B------0.7x0.6x0.6x-
P / S----------
EV / EBITDA------12.9x27.4x25.5x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)--19.4%165.4%---11.1%-39.6%-28.2%-
Net income growth (YoY)--17.3%166.9%---5.2%-38.3%-28.6%-
EPS growth (YoY)--0.0%127.8%---6.3%-37.9%-29.4%-
EPS CAGR (3y)0.0%--26.6%-20.3%---28.2%-33.4%-41.5%-
EPS CAGR (5y)-22.3%--9.7%-8.2%---4.1%-13.4%-13.7%-
FCF growth (YoY)--------44.5%-
FCF CAGR (5y)-----13.3%-----
Book value growth (YoY)-0.8%-2.3%6.6%6.2%4.9%8.2%-0.3%-0.9%-0.5%-1.1%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing FLUSHING FINANCIAL CORP against the 5 most active filers in the same SIC group.

Dividends

$1.10/share trailing 12 months · +25.0% YoY

Ex-datePer share
Apr 10, 2026$0.2200
Mar 13, 2026$0.2200
Dec 5, 2025$0.2200
Sep 5, 2025$0.2200
Jun 13, 2025$0.2200
Mar 14, 2025$0.2200
Dec 6, 2024$0.2200
Sep 6, 2024$0.2200
Jun 10, 2024$0.2200
Mar 8, 2024$0.2200
Dec 7, 2023$0.2200
Sep 7, 2023$0.2200
Jun 1, 2023$0.2200
Mar 9, 2023$0.2200
Dec 8, 2022$0.2200
Sep 1, 2022$0.2200
Jun 2, 2022$0.2200
Mar 10, 2022$0.2200
Dec 9, 2021$0.2100
Sep 2, 2021$0.2100
Jun 3, 2021$0.2100
Mar 11, 2021$0.2100
Dec 8, 2020$0.2100
Sep 10, 2020$0.2100