CoverageForm 410-K10-Q8-K13D13G13F

FCCO · First Community Corp /Sc/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · FCCO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$1.70M$1.70M$1.70M---
Operating Income$24.86M$17.77M$15.04M$18.41M$19.65M$12.60M
Interest Expense$35.03M$37.38M$23.80M$3.17M$2.24M$3.75M
Income Tax$5.65M$3.81M$3.20M$3.80M$4.18M$2.50M
Net Income$19.20M$13.96M$11.84M$14.61M$15.46M$10.10M
EPS - Basic$2.51$1.83$1.56$1.94$2.06$1.36
EPS - Diluted$2.47$1.81$1.55$1.92$2.05$1.35

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$161.06M$149.83M$94.69M$47.69M$69.02M$64.99M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$2.06B$1.96B$1.83B$1.67B$1.58B$1.40B
Current Liabilities------
Long-term Debt------
Total Liabilities$1.89B$1.81B$1.70B$1.55B$1.44B$1.26B
Stockholders' Equity$167.56M$144.49M$131.06M$118.36M$141.00M$136.34M
Retained Earnings$80.29M$65.84M$56.30M$49.02M$38.33M$26.45M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$18.69M$10.87M$12.23M$22.13M$57.93M($17.05M)
Investing Cash Flow($80.81M)($67.63M)($89.67M)($162.78M)($236.28M)($171.52M)
Financing Cash Flow$73.36M$111.89M$134.74M$109.03M$182.38M$205.87M
CapEx$1.11M$1.10M$1.07M$1.22M$813.0K$1.09M
Free Cash Flow$17.58M$9.77M$11.15M$20.90M$57.12M($18.13M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.920.700.941.433.69-1.80
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.7%21.5%21.3%20.6%21.3%19.8%
Return on assets0.9%0.7%0.6%0.9%1.0%0.7%
Return on equity11.5%9.7%9.0%12.3%11.0%7.4%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage0.7x0.5x0.6x5.8x8.8x3.4x
Equity multiplier12.2813.5513.9514.1311.2410.23
Liabilities / Assets0.920.930.930.930.910.90
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E12.0x13.3x13.9x11.4x10.2x12.6x
P / B1.4x1.3x1.3x1.4x1.1x0.9x
P / S------
EV / EBITDA2.6x1.8x4.2x---
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)39.9%18.2%-18.3%-6.3%56.0%-8.9%
Net income growth (YoY)37.6%17.8%-19.0%-5.5%53.1%-7.9%
EPS growth (YoY)36.5%16.8%-19.3%-6.3%51.9%-6.9%
EPS CAGR (3y)8.8%-4.1%4.7%9.8%12.2%17.6%
EPS CAGR (5y)12.8%4.5%1.3%18.3%15.9%8.2%
FCF growth (YoY)79.9%-12.4%-46.6%-63.4%--
FCF CAGR (5y)-34.8%-9.8%58.9%71.1%-
Book value growth (YoY)16.0%10.3%10.7%-16.1%3.4%13.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing FIRST COMMUNITY CORP /SC/ against the 5 most active filers in the same SIC group.

Dividends

$0.64/share trailing 12 months · +6.7% YoY

Ex-datePer share
May 5, 2026$0.1600
Feb 10, 2026$0.1600
Nov 4, 2025$0.1600
Aug 5, 2025$0.1600
May 6, 2025$0.1500
Feb 4, 2025$0.1500
Oct 29, 2024$0.1500
Jul 30, 2024$0.1500
Apr 29, 2024$0.1400
Feb 5, 2024$0.1400
Oct 30, 2023$0.1400
Jul 31, 2023$0.1400
May 1, 2023$0.1400
Jan 30, 2023$0.1400
Oct 31, 2022$0.1300
Aug 1, 2022$0.1300
May 2, 2022$0.1300
Jan 31, 2022$0.1300
Nov 1, 2021$0.1200
Aug 2, 2021$0.1200
May 3, 2021$0.1200
Feb 1, 2021$0.1200
Oct 30, 2020$0.1200
Jul 31, 2020$0.1200