EQT · Eqt Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $8.64B | $5.27B | $6.91B | $12.11B | $6.80B | $3.06B |
| Cost of Revenue | $1.53B | $1.92B | $2.16B | $2.12B | $1.94B | $1.71B |
| Gross Profit | $7.11B | $3.36B | $4.75B | $10.00B | $4.86B | $1.35B |
| R&D | - | - | - | - | - | - |
| SG&A | $380.07M | $336.72M | $236.17M | $252.65M | $196.31M | $174.77M |
| Total Operating Expenses | $5.39B | $4.59B | $4.59B | $4.78B | $4.43B | $3.94B |
| D&A | $2.60B | $2.16B | $1.73B | $1.67B | $1.68B | $1.39B |
| Operating Income | $3.25B | $685.30M | $2.31B | $2.72B | ($1.36B) | ($877.67M) |
| Interest Expense | $438.69M | $454.82M | $219.66M | $249.66M | $308.90M | $271.20M |
| Income Tax | $651.88M | $22.08M | $368.95M | $553.72M | ($434.18M) | ($298.86M) |
| Net Income | $2.04B | $230.58M | $1.74B | $1.77B | ($1.16B) | ($967.17M) |
| EPS - Basic | $3.33 | $0.45 | $4.56 | $4.79 | ($3.71) | - |
| EPS - Diluted | $3.31 | $0.45 | $4.22 | $4.38 | ($3.71) | - |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $110.80M | $202.09M | $80.98M | $1.46B | $113.96M | $18.21M |
| Accounts Receivable | $1.46B | $1.13B | $823.70M | $1.61B | $1.44B | $566.55M |
| Inventory | - | - | - | - | - | - |
| Accounts Payable | $1.37B | $1.18B | $1.27B | $1.57B | $1.34B | $705.46M |
| Current Assets | $1.90B | $1.71B | $2.01B | $4.01B | $2.29B | $1.22B |
| Total Assets | $41.79B | $39.83B | $25.29B | $22.67B | $21.61B | $18.11B |
| Current Liabilities | $2.48B | $2.46B | $2.04B | $3.73B | $5.08B | $1.76B |
| Long-term Debt | $7.29B | $9.00B | $5.50B | $5.26B | $4.53B | $4.77B |
| Total Liabilities | $14.43B | $15.55B | $10.50B | $11.46B | $11.56B | $8.85B |
| Stockholders' Equity | $23.75B | $20.60B | $14.77B | $11.17B | $10.03B | $9.26B |
| Retained Earnings | $4.24B | $2.59B | $2.68B | $1.28B | ($115.78M) | $1.05B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $5.13B | $2.83B | $3.18B | $3.47B | $1.66B | $1.54B |
| Investing Cash Flow | ($2.84B) | ($1.58B) | ($4.31B) | ($1.42B) | ($2.07B) | ($1.56B) |
| Financing Cash Flow | ($2.37B) | ($1.13B) | ($242.86M) | ($699.13M) | $506.05M | $31.71M |
| CapEx | $2.29B | $2.25B | $2.02B | $1.40B | $1.06B | $1.04B |
| Free Cash Flow | $2.84B | $573.26M | $1.16B | $2.07B | $607.32M | $495.47M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 82.3% | 63.7% | 68.8% | 82.5% | 71.5% | 44.1% |
| Operating margin | 37.6% | 13.0% | 33.5% | 22.4% | -20.0% | -28.7% |
| EBITDA margin | 67.7% | 54.0% | 58.6% | 36.2% | 4.6% | 16.9% |
| Net margin | 23.6% | 4.4% | 25.1% | 14.6% | -17.0% | -31.6% |
| Free cash flow margin | 32.8% | 10.9% | 16.8% | 17.0% | 8.9% | 16.2% |
| FCF / Net income | 1.39 | 2.49 | 0.67 | 1.17 | -0.53 | -0.51 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 4.4% | 6.4% | 3.4% | 2.1% | 2.9% | 5.7% |
| Effective tax rate | 24.2% | 8.7% | 17.5% | 23.8% | - | - |
| Return on assets | 4.9% | 0.6% | 6.9% | 7.8% | -5.3% | -5.3% |
| Return on equity | 8.6% | 1.1% | 11.7% | 15.9% | -11.5% | -10.4% |
| Return on invested capital | 7.9% | 2.1% | 9.4% | 12.6% | -7.4% | -4.9% |
| Liquidity | ||||||
| Current ratio | 0.76 | 0.70 | 0.99 | 1.08 | 0.45 | 0.69 |
| Quick ratio | 0.76 | 0.70 | 0.99 | 1.08 | 0.45 | 0.69 |
| Cash ratio | 0.04 | 0.08 | 0.04 | 0.39 | 0.02 | 0.01 |
| Leverage | ||||||
| Debt / Equity | 0.31 | 0.44 | 0.37 | 0.47 | 0.45 | 0.52 |
| Debt / Assets | 0.17 | 0.23 | 0.22 | 0.23 | 0.21 | 0.26 |
| Debt / EBITDA | 1.25 | 3.16 | 1.36 | 1.20 | 14.35 | 9.25 |
| Interest coverage | 7.4x | 1.5x | 10.5x | 10.9x | -4.4x | -3.2x |
| Equity multiplier | 1.76 | 1.93 | 1.71 | 2.03 | 2.15 | 1.96 |
| Liabilities / Assets | 0.35 | 0.39 | 0.42 | 0.51 | 0.54 | 0.49 |
| Efficiency | ||||||
| Asset turnover | 0.21 | 0.13 | 0.27 | 0.53 | 0.31 | 0.17 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 62d | 78d | 44d | 48d | 77d | 68d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | 326d | 224d | 215d | 271d | 252d | 151d |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 16.2x | 102.5x | 9.2x | 7.7x | - | - |
| P / B | 1.4x | 1.2x | 1.1x | 1.2x | 0.6x | - |
| P / S | 3.8x | 4.5x | 2.3x | 1.1x | 0.8x | - |
| EV / EBITDA | 6.9x | 11.4x | 5.3x | 4.0x | 32.0x | - |
| Growth | ||||||
| Revenue growth (YoY) | 63.9% | -23.7% | -43.0% | 78.0% | 122.4% | -30.7% |
| Revenue CAGR (3y) | -10.6% | -8.1% | 31.2% | 40.0% | 13.0% | - |
| Revenue CAGR (5y) | 23.1% | 3.6% | 8.0% | - | - | - |
| Gross profit growth (YoY) | 111.8% | -29.3% | -52.5% | 105.6% | 260.6% | -49.4% |
| Operating income growth (YoY) | 374.2% | -70.4% | -14.8% | - | -55.1% | 23.8% |
| Net income growth (YoY) | 784.4% | -86.7% | -2.0% | - | -19.5% | 20.8% |
| EPS growth (YoY) | 635.6% | -89.3% | -3.7% | - | - | - |
| EPS CAGR (3y) | -8.9% | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | -11.4% | - | - |
| FCF growth (YoY) | 395.0% | -50.6% | -43.8% | 240.0% | 22.6% | 98.8% |
| FCF CAGR (5y) | 41.8% | 18.1% | 152.4% | - | - | -16.4% |
| Book value growth (YoY) | 15.3% | 39.4% | 32.2% | 11.4% | 8.4% | -5.6% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$9.09B totalUpstream Segment$8.02B · 88.3%
Gathering Segment$632.92M · 7.0%
Transmission Segment$435.19M · 4.8%
Product / service
$31.53B totalRevenues From Contract With Customers$8.35B · 26.5%
Sales Of Natural Gas NGLs And Oil At Production$7.73B · 24.5%
Oil And Gas$7.73B · 24.5%
Natural Gas Sales$7.02B · 22.3%
NGLs Sales$620.38M · 2.0%
Oil Sales$87.56M · 0.3%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
1.21
Distress
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
8/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✓Current ratio improved
- ✗No share dilution
- ✓Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Crude Petroleum & Natural Gas
Comparing EQT Corp against the 5 most active filers in the same SIC group.
Dividends
$0.65/share trailing 12 months · +3.3% YoY
| Ex-date | Per share |
|---|---|
| May 6, 2026 | $0.1650 |
| Feb 17, 2026 | $0.1650 |
| Nov 5, 2025 | $0.1650 |
| Aug 6, 2025 | $0.1580 |
| May 7, 2025 | $0.1580 |
| Feb 18, 2025 | $0.1580 |
| Nov 6, 2024 | $0.1580 |
| Aug 7, 2024 | $0.1580 |
| May 7, 2024 | $0.1580 |
| Feb 16, 2024 | $0.1580 |
| Nov 7, 2023 | $0.1580 |
| Aug 8, 2023 | $0.1500 |
| May 9, 2023 | $0.1500 |
| Feb 17, 2023 | $0.1500 |
| Nov 8, 2022 | $0.1500 |
| Aug 8, 2022 | $0.1500 |
| May 10, 2022 | $0.1250 |
| Feb 11, 2022 | $0.1250 |
| Feb 13, 2020 | $0.0300 |
| Nov 7, 2019 | $0.0300 |
| Aug 8, 2019 | $0.0300 |
| May 14, 2019 | $0.0300 |
| Feb 14, 2019 | $0.0300 |
| Nov 20, 2018 | $0.0300 |