CoverageForm 410-K10-Q8-K13D13G13F

EOG · Eog Resources Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EOG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$22.63B$23.70B$24.19B$25.70B$18.64B$11.03B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$820.00M$669.00M$640.00M$570.00M$511.00M$483.82M
Total Operating Expenses$16.25B$15.62B$14.58B$15.74B$12.54B$11.58B
D&A$4.46B$4.11B$3.49B$3.54B$3.65B$3.40B
Operating Income$6.38B$8.08B$9.60B$9.97B$6.10B($544.02M)
Interest Expense$235.00M$138.00M$148.00M$179.00M$178.00M$205.27M
Income Tax$1.38B$1.81B$2.10B$2.14B$1.27B($134.48M)
Net Income$4.98B$6.40B$7.59B$7.76B$4.66B($604.57M)
EPS - Basic$9.17$11.31$13.07$13.31$8.03($1.04)
EPS - Diluted$9.12$11.25$13.00$13.22$7.99($1.04)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$3.40B$7.09B$5.28B$5.97B$5.21B$3.33B
Accounts Receivable$2.68B$2.65B$2.72B$2.77B$2.33B$1.34B
Inventory$1.01B$985.00M$1.27B$1.06B$584.00M$629.40M
Accounts Payable$2.90B$2.46B$2.44B$2.53B$2.24B$1.68B
Current Assets$7.66B$11.23B$9.94B$10.47B$8.58B$5.86B
Total Assets$51.80B$47.19B$43.86B$41.37B$38.24B$35.80B
Current Liabilities$4.69B$5.35B$4.07B$5.51B$4.04B$3.46B
Long-term Debt$7.91B$4.22B$3.77B$3.79B$5.07B$5.04B
Total Liabilities------
Stockholders' Equity$29.83B$29.35B$28.09B$21.64B$22.18B$20.30B
Retained Earnings$29.77B$26.94B$22.63B$18.47B$15.92B$14.17B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$10.04B$12.14B$11.34B$11.09B$8.79B$5.01B
Investing Cash Flow($10.94B)($5.97B)($6.34B)($5.06B)($3.42B)($3.35B)
Financing Cash Flow($2.80B)($4.36B)($5.69B)($5.27B)($3.49B)($359.02M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin28.2%34.1%39.7%38.8%32.7%-4.9%
EBITDA margin47.9%51.4%54.1%52.6%52.3%25.9%
Net margin22.0%27.0%31.4%30.2%25.0%-5.5%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue3.6%2.8%2.6%2.2%2.7%4.4%
Effective tax rate21.7%22.1%21.6%21.6%21.4%-
Return on assets9.6%13.6%17.3%18.8%12.2%-1.7%
Return on equity16.7%21.8%27.0%35.9%21.0%-3.0%
Return on invested capital13.2%18.8%23.6%30.7%17.6%-1.7%
Liquidity
Current ratio1.632.102.441.902.121.69
Quick ratio1.421.912.131.711.981.51
Cash ratio0.721.321.301.081.290.96
Leverage
Debt / Equity0.270.140.130.180.230.25
Debt / Assets0.150.090.090.090.130.14
Debt / EBITDA0.730.350.290.280.521.76
Interest coverage27.2x58.6x64.9x55.7x34.3x-2.7x
Equity multiplier1.741.611.561.911.721.76
Liabilities / Assets------
Efficiency
Asset turnover0.440.500.550.620.490.31
Inventory turnover------
Days sales outstanding43d41d41d39d46d44d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.5x10.9x9.3x9.8x11.1x-
P / B1.9x2.4x2.5x3.5x2.3x1.4x
P / S2.5x2.9x2.9x3.0x2.8x2.6x
EV / EBITDA5.7x5.5x5.3x5.5x5.3x10.7x
Growth
Revenue growth (YoY)-4.5%-2.0%-5.9%37.9%69.0%-36.5%
Revenue CAGR (3y)-4.2%8.3%29.9%13.9%2.6%-0.5%
Revenue CAGR (5y)15.5%6.4%7.0%18.1%19.5%4.7%
Gross profit growth (YoY)------
Operating income growth (YoY)-21.0%-15.8%-3.6%63.3%--
Net income growth (YoY)-22.2%-15.7%-2.1%66.4%--
EPS growth (YoY)-18.9%-13.5%-1.7%65.5%--
EPS CAGR (3y)-11.6%12.1%-41.1%10.7%-
EPS CAGR (5y)-19.0%17.2%24.3%--
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)1.6%4.5%29.8%-2.4%9.3%-6.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$22.63B total
United States Of America Segment$22.27B · 98.4%
Trinidad$359.00M · 1.6%
Other International$4.00M · 0.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%
MTDR$3.70B20.5%13.4%

Comparing EOG RESOURCES INC against the 5 most active filers in the same SIC group.

Dividends

$4.04/share trailing 12 months · +7.0% YoY

Ex-datePer share
Apr 16, 2026$1.0200
Jan 16, 2026$1.0200
Oct 17, 2025$1.0200
Jul 17, 2025$0.9750
Apr 16, 2025$0.9750
Jan 17, 2025$0.9750
Oct 17, 2024$0.9100
Jul 17, 2024$0.9100
Apr 15, 2024$0.9100
Jan 16, 2024$0.9100
Dec 14, 2023$1.5000
Oct 16, 2023$0.8250
Jul 14, 2023$0.8250
Apr 13, 2023$0.8250
Mar 15, 2023$1.0000
Jan 13, 2023$0.8250
Dec 14, 2022$1.5000
Oct 14, 2022$0.7500
Sep 14, 2022$1.5000
Jul 14, 2022$0.7500
Jun 14, 2022$1.8000
Apr 13, 2022$0.7500
Mar 14, 2022$1.0000
Jan 13, 2022$0.7500