CoverageForm 410-K10-Q8-K13D13G13F

EQT · Eqt Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EQT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$8.64B$5.27B$6.91B$12.11B$6.80B$3.06B
Cost of Revenue$1.53B$1.92B$2.16B$2.12B$1.94B$1.71B
Gross Profit$7.11B$3.36B$4.75B$10.00B$4.86B$1.35B
R&D------
SG&A$380.07M$336.72M$236.17M$252.65M$196.31M$174.77M
Total Operating Expenses$5.39B$4.59B$4.59B$4.78B$4.43B$3.94B
D&A$2.60B$2.16B$1.73B$1.67B$1.68B$1.39B
Operating Income$3.25B$685.30M$2.31B$2.72B($1.36B)($877.67M)
Interest Expense$438.69M$454.82M$219.66M$249.66M$308.90M$271.20M
Income Tax$651.88M$22.08M$368.95M$553.72M($434.18M)($298.86M)
Net Income$2.04B$230.58M$1.74B$1.77B($1.16B)($967.17M)
EPS - Basic$3.33$0.45$4.56$4.79($3.71)-
EPS - Diluted$3.31$0.45$4.22$4.38($3.71)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$110.80M$202.09M$80.98M$1.46B$113.96M$18.21M
Accounts Receivable$1.46B$1.13B$823.70M$1.61B$1.44B$566.55M
Inventory------
Accounts Payable$1.37B$1.18B$1.27B$1.57B$1.34B$705.46M
Current Assets$1.90B$1.71B$2.01B$4.01B$2.29B$1.22B
Total Assets$41.79B$39.83B$25.29B$22.67B$21.61B$18.11B
Current Liabilities$2.48B$2.46B$2.04B$3.73B$5.08B$1.76B
Long-term Debt$7.29B$9.00B$5.50B$5.26B$4.53B$4.77B
Total Liabilities$14.43B$15.55B$10.50B$11.46B$11.56B$8.85B
Stockholders' Equity$23.75B$20.60B$14.77B$11.17B$10.03B$9.26B
Retained Earnings$4.24B$2.59B$2.68B$1.28B($115.78M)$1.05B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$5.13B$2.83B$3.18B$3.47B$1.66B$1.54B
Investing Cash Flow($2.84B)($1.58B)($4.31B)($1.42B)($2.07B)($1.56B)
Financing Cash Flow($2.37B)($1.13B)($242.86M)($699.13M)$506.05M$31.71M
CapEx$2.29B$2.25B$2.02B$1.40B$1.06B$1.04B
Free Cash Flow$2.84B$573.26M$1.16B$2.07B$607.32M$495.47M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin82.3%63.7%68.8%82.5%71.5%44.1%
Operating margin37.6%13.0%33.5%22.4%-20.0%-28.7%
EBITDA margin67.7%54.0%58.6%36.2%4.6%16.9%
Net margin23.6%4.4%25.1%14.6%-17.0%-31.6%
Free cash flow margin32.8%10.9%16.8%17.0%8.9%16.2%
FCF / Net income1.392.490.671.17-0.53-0.51
R&D / Revenue------
SG&A / Revenue4.4%6.4%3.4%2.1%2.9%5.7%
Effective tax rate24.2%8.7%17.5%23.8%--
Return on assets4.9%0.6%6.9%7.8%-5.3%-5.3%
Return on equity8.6%1.1%11.7%15.9%-11.5%-10.4%
Return on invested capital7.9%2.1%9.4%12.6%-7.4%-4.9%
Liquidity
Current ratio0.760.700.991.080.450.69
Quick ratio0.760.700.991.080.450.69
Cash ratio0.040.080.040.390.020.01
Leverage
Debt / Equity0.310.440.370.470.450.52
Debt / Assets0.170.230.220.230.210.26
Debt / EBITDA1.253.161.361.2014.359.25
Interest coverage7.4x1.5x10.5x10.9x-4.4x-3.2x
Equity multiplier1.761.931.712.032.151.96
Liabilities / Assets0.350.390.420.510.540.49
Efficiency
Asset turnover0.210.130.270.530.310.17
Inventory turnover------
Days sales outstanding62d78d44d48d77d68d
Days inventory outstanding------
Days payable outstanding326d224d215d271d252d151d
Cash conversion cycle------
Valuation
P / E16.2x102.5x9.2x7.7x--
P / B1.4x1.2x1.1x1.2x0.6x-
P / S3.8x4.5x2.3x1.1x0.8x-
EV / EBITDA6.9x11.4x5.3x4.0x32.0x-
Growth
Revenue growth (YoY)63.9%-23.7%-43.0%78.0%122.4%-30.7%
Revenue CAGR (3y)-10.6%-8.1%31.2%40.0%13.0%-
Revenue CAGR (5y)23.1%3.6%8.0%---
Gross profit growth (YoY)111.8%-29.3%-52.5%105.6%260.6%-49.4%
Operating income growth (YoY)374.2%-70.4%-14.8%--55.1%23.8%
Net income growth (YoY)784.4%-86.7%-2.0%--19.5%20.8%
EPS growth (YoY)635.6%-89.3%-3.7%---
EPS CAGR (3y)-8.9%-----
EPS CAGR (5y)----11.4%--
FCF growth (YoY)395.0%-50.6%-43.8%240.0%22.6%98.8%
FCF CAGR (5y)41.8%18.1%152.4%---16.4%
Book value growth (YoY)15.3%39.4%32.2%11.4%8.4%-5.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$9.09B total
Upstream Segment$8.02B · 88.3%
Gathering Segment$632.92M · 7.0%
Transmission Segment$435.19M · 4.8%

Product / service

$31.53B total
Revenues From Contract With Customers$8.35B · 26.5%
Sales Of Natural Gas NGLs And Oil At Production$7.73B · 24.5%
Oil And Gas$7.73B · 24.5%
Natural Gas Sales$7.02B · 22.3%
NGLs Sales$620.38M · 2.0%
Oil Sales$87.56M · 0.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.21
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing EQT Corp against the 5 most active filers in the same SIC group.

Dividends

$0.65/share trailing 12 months · +3.3% YoY

Ex-datePer share
May 6, 2026$0.1650
Feb 17, 2026$0.1650
Nov 5, 2025$0.1650
Aug 6, 2025$0.1580
May 7, 2025$0.1580
Feb 18, 2025$0.1580
Nov 6, 2024$0.1580
Aug 7, 2024$0.1580
May 7, 2024$0.1580
Feb 16, 2024$0.1580
Nov 7, 2023$0.1580
Aug 8, 2023$0.1500
May 9, 2023$0.1500
Feb 17, 2023$0.1500
Nov 8, 2022$0.1500
Aug 8, 2022$0.1500
May 10, 2022$0.1250
Feb 11, 2022$0.1250
Feb 13, 2020$0.0300
Nov 7, 2019$0.0300
Aug 8, 2019$0.0300
May 14, 2019$0.0300
Feb 14, 2019$0.0300
Nov 20, 2018$0.0300