CoverageForm 410-K10-Q8-K13D13G13F

ENJY · Enjoy Technology, Inc./De - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19
Revenue$18.96M$19.35M------
Cost of Revenue$26.45M$24.17M------
Gross Profit($7.49M)($4.82M)------
R&D--------
SG&A$18.50M$19.68M-$2.45M$2.36M$3.46M--
Total Operating Expenses$92.11M$55.50M------
D&A$600.0K$1.16M------
Operating Income($73.15M)($57.80M)-($2.45M)($2.36M)($3.46M)--
Interest Expense$193.0K$38.0K------
Income Tax($1.0K)$34.0K------
Net Income($83.25M)($55.24M)-($3.39M)($2.98M)$4.37M--
EPS - Basic--------
EPS - Diluted--------

Balance Sheet

Line itemQ2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19
Cash & Equivalents$956.0K$37.28M$85.84M$833.6K$877.6K$2.27M$0$66.01M
Accounts Receivable$1.15M$5.36M$9.98M---$4.54M-
Inventory--------
Accounts Payable$1.24M$5.96M$6.10M$7.50M$4.29M$578.9K$2.77M-
Current Assets$12.31M$47.59M$101.68M$1.35M$1.51M$3.10M--
Total Assets$54.72M$111.61M$125.13M$375.10M$375.26M$375.72M$375.78M-
Current Liabilities$17.27M$36.85M$26.21M$7.59M$5.30M$1.07M--
Long-term Debt--$0---$41.58M-
Total Liabilities$89.99M$69.96M$32.79M$42.11M$38.89M$41.40M$37.09M-
Stockholders' Equity($35.27M)$41.66M$92.34M($40.77M)$5.00M$5.00M$0($260.80M)
Retained Earnings($781.04M)($697.79M)($642.54M)($40.77M)($3.45M)($4.83M)($35.07M)-

Cash Flow

Line itemQ2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19
Operating Cash Flow-($47.76M)---($689.1K)--
Investing Cash Flow-($537.0K)------
Financing Cash Flow-($355.0K)---($365.2K)--
CapEx-$537.0K------
Free Cash Flow-($48.30M)------

Ratios

MetricQ2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19
Profitability
Gross margin-39.5%-24.9%------
Operating margin-385.8%-298.8%------
EBITDA margin-382.7%-292.8%------
Net margin-439.1%-285.6%------
Free cash flow margin--249.6%------
FCF / Net income-0.87------
R&D / Revenue--------
SG&A / Revenue97.6%101.7%------
Effective tax rate--------
Return on assets-152.1%-49.5%--0.9%-0.8%1.2%--
Return on equity236.0%-132.6%-8.3%-59.7%87.4%--
Return on invested capital--------
Liquidity
Current ratio0.711.293.880.180.292.90--
Quick ratio0.711.293.880.180.292.90--
Cash ratio0.061.013.270.110.172.12--
Leverage
Debt / Equity--0.00-----
Debt / Assets--0.00---0.11-
Debt / EBITDA--------
Interest coverage-379.0x-1521.0x------
Equity multiplier-1.552.681.36-9.2075.0575.14--
Liabilities / Assets1.640.630.260.110.100.110.10-
Efficiency
Asset turnover0.350.17------
Inventory turnover--------
Days sales outstanding22d101d------
Days inventory outstanding--------
Days payable outstanding17d90d------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)-3002.6%-1569.6%------
Net income growth (YoY)-2689.8%-------
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)-733.1%------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-12-31.

Business segments

$81.00M total
North America Segment$68.46M · 84.5%
Europe Segment$12.54M · 15.5%

Geographic

$68.40M total
US$58.70M · 85.8%
CA$9.70M · 14.2%

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing ENJOY TECHNOLOGY against the 5 most active filers in the same SIC group.