CoverageForm 410-K10-Q8-K13D13G13F

RBA · Rb Global Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RBA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.59B$4.28B$3.68B$1.73B$1.42B$1.38B
Cost of Revenue$1.03B$1.42B$1.01B$608.60M$447.80M-
Gross Profit$3.56B$2.87B$2.67B$1.13B$969.17M-
R&D------
SG&A$905.20M$773.90M$743.70M$539.93M$464.60M$417.52M
Total Operating Expenses$3.87B$3.53B$3.21B$1.45B$1.18B$1.11B
D&A$483.40M$444.40M$352.20M$97.16M$87.89M$74.92M
Operating Income$713.40M$761.20M$471.30M$454.55M$240.15M$263.16M
Interest Expense$191.60M$233.70M$213.80M$57.88M$36.99M$35.57M
Income Tax$108.00M$137.30M$76.40M$86.23M$53.38M$65.53M
Net Income$428.40M$413.10M$206.50M$319.66M$151.87M$170.09M
EPS - Basic$2.06$2.03$1.05$2.89$1.38$1.56
EPS - Diluted$2.04$2.01$1.04$2.86$1.36$1.54

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$531.50M$533.90M$576.20M$494.32M$326.11M$278.77M
Accounts Receivable$706.30M$709.40M$731.50M$186.45M$150.90M$135.00M
Inventory$139.80M$121.50M$166.50M$103.05M$102.49M$86.28M
Accounts Payable$142.30M$139.70M$138.90M$77.56M$85.74M$75.50M
Current Assets$1.78B$1.71B$1.81B$963.12M$762.22M$556.78M
Total Assets$12.14B$11.81B$12.04B$2.86B$3.59B$2.35B
Current Liabilities$1.62B$1.33B$1.34B$795.29M$588.42M$514.58M
Long-term Debt$2.28B$2.62B$3.06B$577.11M$1.73B$626.29M
Total Liabilities$6.08B$6.09B$6.53B$1.57B$2.52B$1.34B
Stockholders' Equity$5.57B$5.22B$5.02B$1.29B$1.07B$1.01B
Retained Earnings$1.25B$1.09B$918.50M$1.04B$839.61M$791.92M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$978.20M$932.00M$544.00M$463.06M$317.59M$257.87M
Investing Cash Flow($552.90M)($301.60M)($3.11B)$77.33M($214.07M)($276.72M)
Financing Cash Flow($461.40M)($645.50M)$2.68B($1.26B)$960.91M($111.46M)
CapEx$259.00M$167.40M$227.90M$31.97M$9.82M$14.26M
Free Cash Flow$719.20M$764.60M$316.10M$431.08M$307.77M$243.61M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin77.6%67.0%72.6%64.9%68.4%-
Operating margin15.5%17.8%12.8%26.2%16.9%19.1%
EBITDA margin26.1%28.1%22.4%31.8%23.2%24.5%
Net margin9.3%9.6%5.6%18.4%10.7%12.4%
Free cash flow margin15.7%17.8%8.6%24.9%21.7%17.7%
FCF / Net income1.681.851.531.352.031.43
R&D / Revenue------
SG&A / Revenue19.7%18.1%20.2%31.1%32.8%30.3%
Effective tax rate20.1%24.9%27.0%21.2%26.0%27.8%
Return on assets3.5%3.5%1.7%11.2%4.2%7.2%
Return on equity7.7%7.9%4.1%24.8%14.2%16.9%
Return on invested capital7.3%7.3%4.3%19.2%6.3%11.6%
Liquidity
Current ratio1.101.291.351.211.301.08
Quick ratio1.021.201.231.081.120.91
Cash ratio0.330.400.430.620.550.54
Leverage
Debt / Equity0.410.500.610.451.620.62
Debt / Assets0.190.220.250.200.480.27
Debt / EBITDA1.912.173.721.055.291.85
Interest coverage3.7x3.3x2.2x7.9x6.5x7.4x
Equity multiplier2.182.262.402.223.362.33
Liabilities / Assets0.500.520.540.550.700.57
Efficiency
Asset turnover0.380.360.310.610.390.59
Inventory turnover7.3711.656.055.914.37-
Days sales outstanding56d60d73d39d39d36d
Days inventory outstanding50d31d60d62d84d-
Days payable outstanding50d36d50d47d70d-
Cash conversion cycle55d56d83d55d53d-
Valuation
P / E50.4x44.9x64.3x20.2x45.0x45.2x
P / B3.5x3.2x2.2x5.0x6.4x7.6x
P / S4.2x3.9x3.1x3.7x4.8x5.6x
EV / EBITDA17.5x15.6x16.7x11.9x25.1x23.7x
Growth
Revenue growth (YoY)7.2%16.4%112.2%22.4%2.9%4.4%
Revenue CAGR (3y)38.3%44.6%38.8%9.6%7.9%-
Revenue CAGR (5y)27.2%26.6%26.7%---
Gross profit growth (YoY)24.1%7.4%137.5%16.1%--
Operating income growth (YoY)-6.3%61.5%3.7%89.3%-8.7%17.9%
Net income growth (YoY)3.7%100.0%-35.4%110.5%-10.7%14.1%
EPS growth (YoY)1.5%93.3%-63.6%110.3%-11.7%13.2%
EPS CAGR (3y)-10.7%13.9%-12.3%28.1%7.0%30.7%
EPS CAGR (5y)5.8%8.1%-1.3%32.9%9.9%12.6%
FCF growth (YoY)-5.9%141.9%-26.7%40.1%26.3%-23.7%
FCF CAGR (5y)24.2%19.1%19.9%20.9%14.2%8.7%
Book value growth (YoY)6.7%4.1%289.0%20.4%6.3%11.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.59B total
Reportable Segment$4.59B · 100.0%

Product / service

$8.09B total
Service Revenues$3.50B · 43.3%
Buyer Revenue$2.24B · 27.7%
Revenue From Inventory Sales$1.09B · 13.5%
Seller Revenue$928.80M · 11.5%
Marketplace Services Fees$335.10M · 4.1%

Geographic

$4.59B total
US$3.31B · 72.0%
CA$695.60M · 15.2%
Europe$338.90M · 7.4%
AU$151.20M · 3.3%
Other Countries$97.80M · 2.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.04
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
AKAM--9.1%
UBER$52.02B19.3%37.2%
PHR$480.59M0.5%0.7%

Comparing RB GLOBAL INC. against the 5 most active filers in the same SIC group.

Dividends

$0.31/share trailing 12 months · -73.3% YoY

Ex-datePer share
May 27, 2026$0.3100
May 29, 2025$0.2900
Feb 14, 2025$0.2900
Nov 27, 2024$0.2900
Aug 28, 2024$0.2900
May 29, 2024$0.2700
Feb 8, 2024$0.2700
Nov 29, 2023$0.2700
Aug 22, 2023$0.2700
May 30, 2023$0.2700
Mar 21, 2023$1.0800
Feb 9, 2023$0.2700
Nov 22, 2022$0.2700
Aug 23, 2022$0.2700
May 26, 2022$0.2500
Feb 10, 2022$0.2500
Nov 23, 2021$0.2500
Aug 24, 2021$0.2500
May 25, 2021$0.2200
Feb 11, 2021$0.2200
Nov 24, 2020$0.2200
Aug 25, 2020$0.2200
May 26, 2020$0.2000
Feb 13, 2020$0.2000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.