CoverageForm 410-K10-Q8-K13D13G13F

EB · Eventbrite, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$291.84M$325.07M$326.13M$260.93M$187.13M$106.01M
Cost of Revenue$94.54M$98.50M$103.13M$90.75M$70.29M$62.33M
Gross Profit$197.30M$226.56M$223.00M$170.18M$116.84M$43.68M
R&D$72.58M$95.28M$98.29M$86.35M$66.30M$54.55M
SG&A$69.64M$70.06M$91.27M$81.28M$82.40M$103.15M
Total Operating Expenses$223.39M$257.36M$264.14M$216.92M$184.62M$241.96M
D&A$13.91M$15.10M$13.76M$14.86M$18.72M$22.61M
Operating Income($26.09M)($30.79M)($41.13M)($46.74M)($67.78M)($198.28M)
Interest Expense$6.95M$8.79M$16.27M$11.27M$1.30M$7.28M
Income Tax$1.47M$2.16M$1.99M$126.0K$1.43M($80.0K)
Net Income($10.52M)($15.57M)($26.48M)($55.38M)($139.08M)($224.72M)
EPS - Basic($0.11)($0.17)($0.26)($0.56)($2.52)-
EPS - Diluted($0.11)($0.17)($0.26)($0.56)($2.52)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$489.20M$464.53M$489.20M$540.17M$636.16M$508.43M
Accounts Receivable$596.0K$2.19M$2.81M$2.27M$1.11M$458.0K
Inventory------
Accounts Payable$527.0K$1.41M$1.82M$1.03M$1.08M$1.90M
Current Assets$457.21M$552.50M$711.85M$683.16M$673.61M$537.13M
Total Assets$647.22M$752.30M$913.33M$895.38M$902.98M$795.68M
Current Liabilities$409.74M$366.37M$357.61M$360.98M$357.97M$246.54M
Long-term Debt$53.90M$357.67M$357.67M$355.58M$353.56M$206.63M
Total Liabilities$468.08M$582.07M$721.57M$728.82M$733.08M$480.11M
Stockholders' Equity$179.14M$170.23M$191.76M$166.56M$169.90M$315.57M
Retained Earnings($841.52M)($831.00M)($815.43M)($788.96M)($733.57M)($597.54M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$17.73M$35.57M$19.02M$8.61M$79.08M($156.89M)
Investing Cash Flow$21.04M$123.92M($69.33M)($89.50M)($2.53M)($12.66M)
Financing Cash Flow($105.76M)($177.47M)($4.91M)($2.08M)$51.18M$255.04M
CapEx$95.0K$600.0K$1.10M$1.43M$985.0K$1.70M
Free Cash Flow$17.63M$34.97M$17.92M$7.18M$78.10M($158.59M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin67.6%69.7%68.4%65.2%62.4%41.2%
Operating margin-8.9%-9.5%-12.6%-17.9%-36.2%-187.0%
EBITDA margin-4.2%-4.8%-8.4%-12.2%-26.2%-165.7%
Net margin-3.6%-4.8%-8.1%-21.2%-74.3%-212.0%
Free cash flow margin6.0%10.8%5.5%2.8%41.7%-149.6%
FCF / Net income-1.68-2.25-0.68-0.13-0.560.71
R&D / Revenue24.9%29.3%30.1%33.1%35.4%51.5%
SG&A / Revenue23.9%21.6%28.0%31.2%44.0%97.3%
Effective tax rate------
Return on assets-1.6%-2.1%-2.9%-6.2%-15.4%-28.2%
Return on equity-5.9%-9.1%-13.8%-33.3%-81.9%-71.2%
Return on invested capital-8.8%-4.6%-5.9%-7.1%-10.2%-30.0%
Liquidity
Current ratio1.121.511.991.891.882.18
Quick ratio1.121.511.991.891.882.18
Cash ratio1.191.271.371.501.782.06
Leverage
Debt / Equity0.302.101.872.132.080.65
Debt / Assets0.080.480.390.400.390.26
Debt / EBITDA------
Interest coverage-3.8x-3.5x-2.5x-4.1x-52.1x-27.3x
Equity multiplier3.614.424.765.385.312.52
Liabilities / Assets0.720.770.790.810.810.60
Efficiency
Asset turnover0.450.430.360.290.210.13
Inventory turnover------
Days sales outstanding1d2d3d3d2d2d
Days inventory outstanding------
Days payable outstanding2d5d6d4d6d11d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-10.2%-0.3%25.0%39.4%76.5%-67.6%
Revenue CAGR (3y)3.8%20.2%45.4%-7.2%11.9%-
Revenue CAGR (5y)22.5%-0.1%19.6%---
Gross profit growth (YoY)-12.9%1.6%31.0%45.7%167.5%-77.9%
Operating income growth (YoY)15.3%25.1%12.0%31.0%65.8%-183.5%
Net income growth (YoY)32.5%41.2%52.2%60.2%38.1%-226.8%
EPS growth (YoY)35.3%34.6%53.6%77.8%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-49.6%95.2%149.4%-90.8%--
FCF CAGR (5y)-9.0%----
Book value growth (YoY)5.2%-11.2%15.1%-2.0%-46.2%-25.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Geographic

$291.84M total
US$209.09M · 71.6%
International$52.13M · 17.9%
GB$30.62M · 10.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-0.56
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Computer Programming, Data Processing, Etc.

CompanyRevenue (last FY)Net marginROE
META$200.97B30.1%27.8%
GOOG$350.02B37.8%31.8%
EVER$692.52M14.3%41.7%
PINS$4.22B9.9%8.8%
ZM$4.87B39.0%19.4%

Comparing Eventbrite against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.