CoverageForm 410-K10-Q8-K13D13G13F

DG · Dollar General Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DG

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue-$10.65B$10.73B$10.44B$10.18B$10.21B$9.91B$9.69B$9.80B$9.34B
Cost of Revenue-$7.47B$7.37B$7.20B$7.25B$7.15B$6.92B$6.88B$6.75B$6.39B
Gross Profit-$3.18B$3.36B$3.23B$2.94B$3.06B$2.99B$2.81B$3.04B$2.96B
R&D----------
SG&A-$2.76B$2.77B$2.66B$2.61B$2.51B$2.45B$2.38B$2.35B$2.21B
Total Operating Expenses----------
D&A-$247.00M$238.80M$252.79M--$232.29M--$201.91M
Operating Income-$425.85M$595.43M$576.11M$323.80M$549.96M$546.10M$433.47M$692.31M$740.86M
Interest Expense-------$82.29M$84.34M$83.04M
Income Tax-$87.26M$126.28M$119.58M$59.42M$107.64M$110.35M$74.94M$139.14M$143.44M
Net Income-$282.66M$411.43M$391.93M$196.53M$374.19M$363.32M$276.25M$468.83M$514.38M
EPS - Basic-$1.28$1.87$1.78$0.89$1.70$1.65$1.26$2.14$2.35
EPS - Diluted-$1.28$1.86$1.78$0.89$1.70$1.65$1.26$2.13$2.34

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$1.14B$1.24B$1.28B$850.02M$537.26M$1.22B$720.70M$365.45M$353.02M$313.06M
Accounts Receivable----------
Inventory$6.33B$6.65B$6.61B$6.59B$7.12B$7.00B$6.93B$7.36B$7.53B$7.34B
Accounts Payable$4.05B$4.30B$3.97B$3.84B$4.05B$3.87B$3.47B$3.65B$3.68B$3.68B
Current Assets$7.90B$8.38B$8.40B$7.90B$8.18B$8.72B$8.10B$8.27B$8.41B$8.06B
Total Assets$30.96B$31.72B$31.65B$30.99B$31.46B$31.81B$31.01B$30.62B$30.40B$29.80B
Current Liabilities$6.96B$7.15B$6.70B$6.40B$7.11B$7.14B$6.64B$6.79B$6.03B$6.10B
Long-term Debt----------
Total Liabilities$22.45B$23.53B$23.64B$23.72B------
Stockholders' Equity$8.51B$8.19B$8.01B$7.70B$7.34B$7.26B$7.00B$6.45B$6.30B$5.94B
Retained Earnings$4.40B$4.10B$3.95B$3.67B$3.34B$3.28B$3.03B$2.53B$2.38B$2.04B

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow---$847.15M--$663.81M--$191.12M
Investing Cash Flow---($290.38M)--($341.16M)--($361.60M)
Financing Cash Flow---($639.34M)--($139.23M)--$101.97M
CapEx---$290.93M--$341.98M--$363.14M
Free Cash Flow---$556.23M--$321.83M--($172.03M)

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin-29.9%31.3%31.0%28.8%30.0%30.2%29.0%31.1%31.6%
Operating margin-4.0%5.6%5.5%3.2%5.4%5.5%4.5%7.1%7.9%
EBITDA margin-6.3%7.8%7.9%--7.9%--10.1%
Net margin-2.7%3.8%3.8%1.9%3.7%3.7%2.8%4.8%5.5%
Free cash flow margin---5.3%--3.2%---1.8%
FCF / Net income---1.42--0.89---0.33
R&D / Revenue----------
SG&A / Revenue-25.9%25.8%25.4%25.7%24.6%24.7%24.5%24.0%23.7%
Effective tax rate-23.6%23.5%23.4%23.2%22.3%23.3%21.3%22.9%21.8%
Return on assets-0.9%1.3%1.3%0.6%1.2%1.2%0.9%1.5%1.7%
Return on equity-3.5%5.1%5.1%2.7%5.2%5.2%4.3%7.4%8.7%
Return on invested capital----------
Liquidity
Current ratio1.131.171.251.231.151.221.221.221.391.32
Quick ratio0.220.240.270.200.150.240.180.130.150.12
Cash ratio0.160.170.190.130.080.170.110.050.060.05
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------5.3x8.2x8.9x
Equity multiplier3.643.873.954.024.284.384.434.754.835.02
Liabilities / Assets0.730.740.750.77------
Efficiency
Asset turnover-0.340.340.340.320.320.320.320.320.31
Inventory turnover-1.121.111.091.021.021.000.940.900.87
Days sales outstanding----------
Days inventory outstanding-325d328d334d359d357d366d390d407d419d
Days payable outstanding-210d197d194d204d197d183d194d199d210d
Cash conversion cycle----------
Valuation
P / E-77.1x58.3x50.7x91.9x71.5x83.3x94.6x78.8x93.6x
P / B-2.7x3.0x2.6x2.4x3.7x4.3x4.1x5.9x8.1x
P / S-2.0x2.2x1.9x1.8x2.6x3.1x2.7x3.8x5.2x
EV / EBITDA-30.6x27.2x23.0x--37.9x--50.8x
Growth
Revenue growth (YoY)-4.6%5.1%5.3%5.0%4.2%6.1%2.4%3.9%6.8%
Revenue CAGR (3y)-4.0%4.4%6.0%6.1%5.7%5.7%5.7%4.1%3.4%
Revenue CAGR (5y)-5.4%4.3%4.3%7.8%7.9%8.4%8.6%8.7%10.7%
Gross profit growth (YoY)-8.4%9.9%8.0%4.4%0.5%1.2%-2.5%-0.1%7.9%
Operating income growth (YoY)-31.5%8.3%5.5%-25.3%-20.6%-26.3%-41.1%-24.2%-0.7%
Net income growth (YoY)-43.8%10.0%7.9%-28.9%-20.2%-29.4%-47.5%-30.9%-6.9%
EPS growth (YoY)-43.8%9.4%7.9%-29.4%-20.2%-29.5%-45.9%-28.5%-2.9%
EPS CAGR (3y)--18.1%-14.5%-9.6%-24.6%-14.2%-16.4%-18.3%-11.9%-3.0%
EPS CAGR (5y)--11.1%-9.8%-7.0%-8.9%0.6%2.2%0.0%7.0%11.5%
FCF growth (YoY)---72.8%------
FCF CAGR (5y)----18.4%---5.6%---
Book value growth (YoY)10.5%11.5%10.4%10.0%13.8%15.3%17.9%5.9%1.8%-0.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-30.

Business segments

$42.72B total
Single Reportable Segment$42.72B · 100.0%

Product / service

$42.72B total
Consumables$35.05B · 82.0%
Seasonal$4.33B · 10.1%
Home Products$2.21B · 5.2%
Apparel$1.13B · 2.6%

Peer comparison

Same SIC group: Retail-Variety Stores

CompanyRevenue (last FY)Net marginROE
WMT$713.16B3.1%22.0%
FIVE$4.76B7.5%16.4%
PSMT$5.27B2.8%11.9%
TGT$104.78B3.5%22.9%
OLLI$2.65B9.1%12.7%

Comparing DOLLAR GENERAL CORP against the 5 most active filers in the same SIC group.

Dividends

$2.36/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 7, 2026$0.5900
Jan 6, 2026$0.5900
Oct 7, 2025$0.5900
Jul 8, 2025$0.5900
Apr 8, 2025$0.5900
Jan 7, 2025$0.5900
Oct 8, 2024$0.5900
Jul 9, 2024$0.5900
Apr 8, 2024$0.5900
Jan 8, 2024$0.5900
Oct 6, 2023$0.5900
Jul 10, 2023$0.5900
Apr 10, 2023$0.5900
Dec 30, 2022$0.5500
Oct 3, 2022$0.5500
Jul 1, 2022$0.5500
Apr 4, 2022$0.5500
Jan 3, 2022$0.4200
Oct 4, 2021$0.4200
Jul 2, 2021$0.4200
Apr 5, 2021$0.4200
Jan 4, 2021$0.3600
Oct 5, 2020$0.3600
Jul 6, 2020$0.3600