CoverageForm 410-K10-Q8-K13D13G13F

DG · Dollar General Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · DG

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$35.05B$42.72B$40.61B$38.69B$37.84B$34.22B
Cost of Revenue-$29.62B$28.59B$26.97B$26.02B$23.41B
Gross Profit$13.10B$13.10B$12.02B$11.72B$11.82B$10.81B
R&D------
SG&A$10.90B$10.90B$10.30B$9.27B$8.49B$7.59B
Total Operating Expenses------
D&A-$1.05B$971.70M$848.79M$724.88M$641.32M
Operating Income$2.20B$2.20B$1.71B$2.45B$3.33B$3.22B
Interest Expense--$326.78M$326.78M$211.27M$157.53M
Income Tax$452.28M$452.28M$314.50M$458.25M$700.63M$663.92M
Net Income$1.51B$1.51B$1.13B$1.66B$2.42B$2.40B
EPS - Basic$6.87$6.87$5.12$7.57$10.73$10.24
EPS - Diluted$6.85$6.85$5.11$7.55$10.68$10.17

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$1.14B$1.14B$932.58M$537.28M$381.58M$344.83M
Accounts Receivable------
Inventory-$6.33B$6.71B$6.99B$6.76B$5.61B
Accounts Payable-$4.05B$3.83B$3.59B$3.55B$3.74B
Current Assets$7.90B$7.90B$8.16B$8.01B$7.58B$6.30B
Total Assets$30.96B$30.96B$31.13B$30.80B$29.08B$26.33B
Current Liabilities$6.96B$6.96B$6.87B$6.73B$5.89B$5.98B
Long-term Debt-----$4.17B
Total Liabilities$22.45B$22.45B----
Stockholders' Equity$8.51B$8.51B$7.41B$6.75B$5.54B$6.26B
Retained Earnings-$4.40B$3.41B$2.80B$1.66B$2.47B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$3.63B$3.63B$3.00B$2.39B$1.98B$2.87B
Investing Cash Flow($1.24B)($1.24B)($1.31B)($1.69B)($1.56B)($1.07B)
Financing Cash Flow($2.19B)($2.19B)($1.29B)($542.07M)($392.46M)($2.83B)
CapEx-$1.24B$1.31B$1.70B$1.56B$1.07B
Free Cash Flow-$2.39B$1.69B$691.58M$423.97M$1.80B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin37.4%30.7%29.6%30.3%31.2%31.6%
Operating margin6.3%5.2%4.2%6.3%8.8%9.4%
EBITDA margin-7.6%6.6%8.5%10.7%11.3%
Net margin4.3%3.5%2.8%4.3%6.4%7.0%
Free cash flow margin-5.6%4.2%1.8%1.1%5.2%
FCF / Net income-1.581.500.420.180.75
R&D / Revenue------
SG&A / Revenue31.1%25.5%25.4%24.0%22.4%22.2%
Effective tax rate23.0%23.0%21.8%21.6%22.5%21.7%
Return on assets4.9%4.9%3.6%5.4%8.3%9.1%
Return on equity17.8%17.8%15.2%24.6%43.6%38.3%
Return on invested capital-----24.2%
Liquidity
Current ratio1.131.131.191.191.291.05
Quick ratio1.130.220.210.150.140.12
Cash ratio0.160.160.140.080.060.06
Leverage
Debt / Equity-----0.67
Debt / Assets-----0.16
Debt / EBITDA-----1.08
Interest coverage--5.2x7.5x15.8x20.4x
Equity multiplier3.643.644.204.565.254.20
Liabilities / Assets0.730.73----
Efficiency
Asset turnover1.131.381.301.261.301.30
Inventory turnover-4.684.263.863.854.17
Days sales outstanding------
Days inventory outstanding-78d86d95d95d88d
Days payable outstanding-50d49d49d50d58d
Cash conversion cycle------
Valuation
P / E20.9x20.9x13.9x18.0x21.4x20.1x
P / B3.7x3.7x2.1x4.4x9.3x7.7x
P / S0.9x0.7x0.4x0.8x1.4x1.4x
EV / EBITDA-9.4x5.5x8.9x12.6x13.5x
Growth
Revenue growth (YoY)-18.0%5.2%5.0%2.2%10.6%1.4%
Revenue CAGR (3y)-3.2%4.1%5.9%4.7%10.9%15.9%
Revenue CAGR (5y)0.5%4.8%7.9%12.0%--
Gross profit growth (YoY)0.0%9.0%2.5%-0.9%9.3%0.9%
Operating income growth (YoY)0.0%28.6%-29.9%-26.5%3.3%-9.4%
Net income growth (YoY)0.0%34.4%-32.3%-31.2%0.7%-9.6%
EPS growth (YoY)0.0%34.1%-32.3%-29.3%5.0%-4.2%
EPS CAGR (3y)-3.2%-13.8%-20.5%-10.8%17.2%19.4%
EPS CAGR (5y)-7.6%-8.4%-5.1%4.8%13.7%18.1%
FCF growth (YoY)-41.9%143.8%63.1%-76.4%-37.0%
FCF CAGR (5y)--3.4%3.0%-13.3%-15.1%11.4%
Book value growth (YoY)0.0%14.8%9.8%21.8%-11.5%-6.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-30.

Business segments

$42.72B total
Single Reportable Segment$42.72B · 100.0%

Product / service

$42.72B total
Consumables$35.05B · 82.0%
Seasonal$4.33B · 10.1%
Home Products$2.21B · 5.2%
Apparel$1.13B · 2.6%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Variety Stores

CompanyRevenue (last FY)Net marginROE
WMT$713.16B3.1%22.0%
FIVE$4.76B7.5%16.4%
PSMT$5.27B2.8%11.9%
TGT$104.78B3.5%22.9%
OLLI$2.65B9.1%12.7%

Comparing DOLLAR GENERAL CORP against the 5 most active filers in the same SIC group.

Dividends

$2.36/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 7, 2026$0.5900
Jan 6, 2026$0.5900
Oct 7, 2025$0.5900
Jul 8, 2025$0.5900
Apr 8, 2025$0.5900
Jan 7, 2025$0.5900
Oct 8, 2024$0.5900
Jul 9, 2024$0.5900
Apr 8, 2024$0.5900
Jan 8, 2024$0.5900
Oct 6, 2023$0.5900
Jul 10, 2023$0.5900
Apr 10, 2023$0.5900
Dec 30, 2022$0.5500
Oct 3, 2022$0.5500
Jul 1, 2022$0.5500
Apr 4, 2022$0.5500
Jan 3, 2022$0.4200
Oct 4, 2021$0.4200
Jul 2, 2021$0.4200
Apr 5, 2021$0.4200
Jan 4, 2021$0.3600
Oct 5, 2020$0.3600
Jul 6, 2020$0.3600

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.