CoverageForm 410-K10-Q8-K13D13G13F

CSBB · Csb Bancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CSBB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.15M$1.16M$1.21M$2.10M--
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$941.0K$941.0K$921.0K$960.0K$890.0K$853.0K
Operating Income$16.56M$12.34M$18.38M$16.54M$13.40M$13.10M
Interest Expense--$9.88M$2.50M$2.01M$2.91M
Income Tax$3.20M$2.32M$3.63M$3.22M$2.57M$2.53M
Net Income$13.36M$10.01M$14.76M$13.31M$10.84M$10.57M
EPS - Basic$5.07$3.76$5.51$3.97--
EPS - Diluted$5.07$3.76$5.51$3.97--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$99.31M$73.51M$64.08M$86.42M$243.66M$181.65M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.29B$1.19B$1.18B$1.16B$1.14B$1.03B
Current Liabilities------
Long-term Debt$917.0K$1.27M$1.75M---
Total Liabilities$1.17B$1.08B$1.07B$1.06B$1.05B$937.77M
Stockholders' Equity$126.28M$114.83M$107.94M$95.92M$97.31M$93.86M
Retained Earnings$112.15M$103.11M$97.30M$86.50M$76.72M$69.21M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$19.50M$15.66M$15.63M$14.39M$15.02M$14.17M
Investing Cash Flow($76.89M)($8.08M)($39.13M)($183.46M)($57.98M)($136.11M)
Financing Cash Flow$83.19M$1.85M$1.16M$11.83M$104.97M$201.58M
CapEx$412.0K$1.96M$424.0K$366.0K$1.99M$1.99M
Free Cash Flow$19.08M$13.71M$15.20M$14.03M$13.03M$12.18M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin1445.3%1067.0%1520.5%785.6%--
EBITDA margin1527.4%1148.4%1596.7%831.2%--
Net margin1166.1%866.1%1220.5%632.4%--
Free cash flow margin1665.3%1185.6%1257.3%666.3%--
FCF / Net income1.431.371.031.051.201.15
R&D / Revenue------
SG&A / Revenue------
Effective tax rate19.3%18.8%19.7%19.5%19.2%19.3%
Return on assets1.0%0.8%1.3%1.1%0.9%1.0%
Return on equity10.6%8.7%13.7%13.9%11.1%11.3%
Return on invested capital10.5%8.6%13.5%---
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.010.010.02---
Debt / Assets0.000.000.00---
Debt / EBITDA0.050.100.09---
Interest coverage--1.9x6.6x6.7x4.5x
Equity multiplier10.2410.3810.9212.0811.7610.99
Liabilities / Assets0.900.900.910.920.910.91
Efficiency
Asset turnover0.000.000.000.00--
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.7x10.2x6.8x9.7x--
P / B1.1x0.9x0.9x1.1x--
P / S124.3x88.2x83.2x50.0x--
EV / EBITDA2.5x2.2x2.0x1.1x--
Growth
Revenue growth (YoY)-0.9%-4.4%-42.6%---
Revenue CAGR (3y)-18.3%-----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)34.3%-32.9%11.2%23.4%2.4%1.4%
Net income growth (YoY)33.5%-32.1%10.8%22.8%2.5%1.5%
EPS growth (YoY)34.8%-31.8%38.8%---
EPS CAGR (3y)8.5%-----
EPS CAGR (5y)---8.9%--
FCF growth (YoY)39.2%-9.8%8.4%7.7%6.9%33.7%
FCF CAGR (5y)9.4%8.5%22.0%12.9%18.6%11.5%
Book value growth (YoY)10.0%6.4%12.5%-1.4%3.7%9.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$5.24M total
Debit Card$2.21M · 42.2%
Deposit Account$1.21M · 23.2%
Fiduciary And Trust$1.15M · 21.9%
Credit Card$670.0K · 12.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing CSB Bancorp against the 5 most active filers in the same SIC group.

Dividends

$1.67/share trailing 12 months · +39.2% YoY

Ex-datePer share
Mar 10, 2026$0.4300
Dec 2, 2025$0.4200
Sep 9, 2025$0.4100
Jun 10, 2025$0.4100
Mar 11, 2025$0.4000
Dec 3, 2024$0.4000
Sep 3, 2024$0.4000
Jun 4, 2024$0.3900
Mar 4, 2024$0.3900
Dec 4, 2023$0.3800
Sep 1, 2023$0.3800
Jun 5, 2023$0.3800
Mar 6, 2023$0.3600
Dec 5, 2022$0.3500
Sep 2, 2022$0.3300
Jun 3, 2022$0.3100
Apr 14, 2022$0.3100
Dec 6, 2021$0.3100
Oct 4, 2021$0.3100
Jul 2, 2021$0.3000
Apr 5, 2021$0.3000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.