CoverageForm 410-K10-Q8-K13D13G13F

CRM · Salesforce, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CRM

Income Statement

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2020
Revenue$37.90B$8.88B$34.86B$31.35B$26.49B$21.25B
Cost of Revenue$8.64B-$8.54B$8.36B$7.03B$5.44B
Gross Profit$29.25B$32.26B$26.32B$22.99B$19.47B$15.81B
R&D$5.49B$5.99B$4.91B$5.05B$4.46B$3.60B
SG&A$2.84B-$2.53B$2.55B$2.60B$2.09B
Total Operating Expenses$22.05B$23.92B$21.30B$21.96B$18.92B$15.36B
D&A$1.00B-$1.10B$903.00M$678.00M$579.00M
Operating Income$7.21B$8.33B$5.01B$1.03B$548.00M$455.00M
Interest Expense$272.00M--$287.00M$216.00M$110.00M
Income Tax$1.24B$2.06B$814.00M$452.00M$88.00M($1.51B)
Net Income$6.20B$7.46B$4.14B$208.00M$1.44B$4.07B
EPS - Basic$6.44$7.85$4.25$0.21$1.51$4.48
EPS - Diluted$6.36$7.80$4.20$0.21$1.48$4.38

Balance Sheet

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2020
Cash & Equivalents$7.33B$7.33B$8.47B$7.02B$5.46B$6.20B
Accounts Receivable$14.34B-$11.41B$10.76B$9.74B$7.79B
Inventory------
Accounts Payable------
Current Assets$28.22B$28.22B$29.07B$26.39B$22.85B$21.89B
Total Assets$112.31B$112.31B$99.82B$98.85B$95.21B$66.30B
Current Liabilities$37.12B$37.12B$26.63B$25.89B$21.79B$17.73B
Long-term Debt$10.44B$10.44B$8.43B$9.42B$10.59B$2.67B
Total Liabilities$53.16B$53.16B$40.18B$40.49B$37.08B$24.81B
Stockholders' Equity$59.14B$1.00M$59.65B$58.36B$58.13B$41.49B
Retained Earnings$22.22B-$11.72B$7.58B$7.38B$5.93B

Cash Flow

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2020
Operating Cash Flow$13.09B$15.00B$10.23B$7.11B$6.00B$4.80B
Investing Cash Flow($3.16B)($8.59B)($1.33B)($1.99B)($14.54B)($3.97B)
Financing Cash Flow($9.43B)($8.08B)($7.48B)($3.56B)$7.84B$1.19B
CapEx$658.00M$594.00M$736.00M$798.00M$717.00M$710.00M
Free Cash Flow$12.43B$14.40B$9.50B$6.31B$5.28B$4.09B

Ratios

MetricFY 2025FY 2026FY 2024FY 2023FY 2022FY 2020
Profitability
Gross margin77.2%363.2%75.5%73.3%73.5%74.4%
Operating margin19.0%93.8%14.4%3.3%2.1%2.1%
EBITDA margin21.7%-17.5%6.2%4.6%4.9%
Net margin16.4%84.0%11.9%0.7%5.5%19.2%
Free cash flow margin32.8%162.1%27.2%20.1%19.9%19.2%
FCF / Net income2.011.932.3030.353.661.00
R&D / Revenue14.5%67.5%14.1%16.1%16.9%16.9%
SG&A / Revenue7.5%-7.3%8.1%9.8%9.8%
Effective tax rate16.7%21.7%16.4%68.5%5.7%-59.0%
Return on assets5.5%6.6%4.1%0.2%1.5%6.1%
Return on equity10.5%745700.0%6.9%0.4%2.5%9.8%
Return on invested capital8.6%62.5%6.2%0.8%0.8%1.0%
Liquidity
Current ratio0.760.761.091.021.051.23
Quick ratio0.760.761.091.021.051.23
Cash ratio0.200.200.320.270.250.35
Leverage
Debt / Equity0.1810439.000.140.160.180.06
Debt / Assets0.090.090.080.100.110.04
Debt / EBITDA1.27-1.384.878.642.59
Interest coverage26.5x--3.6x2.5x4.1x
Equity multiplier1.90112305.001.671.691.641.60
Liabilities / Assets0.470.470.400.410.390.37
Efficiency
Asset turnover0.340.080.350.320.280.32
Inventory turnover------
Days sales outstanding138d-120d125d134d134d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E33.4x27.2x66.9x799.9x157.2x51.5x
P / B3.5x202949.2x4.6x2.9x3.9x5.1x
P / S5.5x22.8x7.9x5.3x8.6x9.9x
EV / EBITDA25.6x-45.3x87.9x189.0x199.5x
Growth
Revenue growth (YoY)8.7%-76.6%11.2%18.3%-151.9%
Revenue CAGR (3y)12.7%-34.3%-13.8%46.4%36.3%
Revenue CAGR (5y)12.3%-32.8%-25.8%31.7%
Gross profit growth (YoY)11.2%10.3%14.5%18.1%-60.9%
Operating income growth (YoY)43.8%15.6%386.5%88.0%--15.0%
Net income growth (YoY)49.8%20.3%1888.5%-85.6%-266.8%
EPS growth (YoY)51.4%22.6%1900.0%-85.8%-206.3%
EPS CAGR (3y)62.6%233.7%--63.7%1.2%156.4%
EPS CAGR (5y)7.7%-24.0%4.3%41.6%-
FCF growth (YoY)30.9%15.8%50.5%19.5%-46.0%
FCF CAGR (5y)24.9%-27.6%23.4%25.5%35.9%
Book value growth (YoY)-0.8%-100.0%2.2%0.4%5813000.0%165.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$80.91B total
Subscriptionand Support$39.39B · 48.7%
Agentforce Service$9.82B · 12.1%
Agentforce Sales$9.03B · 11.2%
Agentforce360 Platform Slack And Other$8.88B · 11.0%
Agentforce Integration And Agentforce Analytics$6.23B · 7.7%
Agentforce Marketing And Agentforce Commerce$5.43B · 6.7%
Professional Servicesand Other$2.14B · 2.6%

Geographic

$41.52B total
Americas$27.19B · 65.5%
Europe$10.02B · 24.1%
Asia Pacific$4.32B · 10.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.11
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%
SNOW$4.68B-28.4%-69.2%

Comparing Salesforce against the 5 most active filers in the same SIC group.

Dividends

$1.69/share trailing 12 months · +4.5% YoY

Ex-datePer share
Apr 9, 2026$0.4400
Dec 18, 2025$0.4160
Sep 17, 2025$0.4160
Jun 18, 2025$0.4160
Apr 10, 2025$0.4160
Dec 18, 2024$0.4000
Sep 18, 2024$0.4000
Jul 9, 2024$0.4000
Mar 13, 2024$0.4000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.