CoverageForm 410-K10-Q8-K13D13G13F

SNOW · Snowflake Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SNOW

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$4.68B$3.63B$2.81B$2.07B$1.22B$592.05M
Cost of Revenue$1.54B$1.21B$898.56M$717.54M$458.43M$242.59M
Gross Profit$3.15B$2.41B$1.91B$1.35B$760.89M$349.46M
R&D$1.97B$1.78B$1.29B$788.06M$466.93M$237.95M
SG&A$549.70M$412.26M$323.01M$295.82M$265.03M$176.13M
Total Operating Expenses$4.58B$3.87B$3.00B$2.19B$1.48B$893.40M
D&A$220.44M$182.51M$119.90M$63.53M$21.50M$9.83M
Operating Income($1.44B)($1.46B)($1.09B)($842.27M)($715.04M)($543.94M)
Interest Expense$8.30M$2.76M----
Income Tax$17.13M$4.11M($11.23M)($18.47M)$2.99M$2.06M
Net Income($1.33B)($1.29B)($836.10M)($796.71M)($679.95M)($539.10M)
EPS - Basic($3.95)($3.86)($2.55)($2.50)($3.81)-
EPS - Diluted($3.95)($3.86)($2.55)($2.50)($3.81)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$2.83B$2.63B$1.76B$939.90M$1.09B$820.18M
Accounts Receivable$1.30B$922.80M$926.90M$715.82M$545.63M$294.02M
Inventory------
Accounts Payable$145.56M$169.77M$51.72M$23.67M$13.44M$5.65M
Current Assets$5.74B$5.87B$5.04B$4.98B$4.60B$4.30B
Total Assets$9.13B$9.03B$8.22B$7.72B$6.65B$5.92B
Current Liabilities$4.42B$3.30B$2.73B$1.99B$1.40B$789.26M
Long-term Debt------
Total Liabilities$7.21B$6.03B$3.03B$2.25B$1.60B$985.27M
Stockholders' Equity$1.92B$3.00B$5.18B$5.46B$5.05B($131.89M)
Retained Earnings($9.49B)($7.29B)($4.08B)($2.72B)($1.92B)($1.24B)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$1.22B$959.76M$848.12M$545.64M$110.18M($45.42M)
Investing Cash Flow$312.24M$190.65M$832.26M($597.88M)($20.80M)($4.04B)
Financing Cash Flow($1.39B)($226.52M)($854.10M)($92.62M)$178.20M$4.78B
CapEx$101.63M$46.28M$35.09M$25.13M$16.22M$35.04M
Free Cash Flow$1.12B$913.49M$813.04M$520.51M$93.96M($80.45M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin67.2%66.5%68.0%65.3%62.4%59.0%
Operating margin-30.6%-40.2%-39.0%-40.8%-58.6%-91.9%
EBITDA margin-25.9%-35.1%-34.7%-37.7%-56.9%-90.2%
Net margin-28.4%-35.5%-29.8%-38.6%-55.8%-91.1%
Free cash flow margin23.9%25.2%29.0%25.2%7.7%-13.6%
FCF / Net income-0.84-0.71-0.97-0.65-0.140.15
R&D / Revenue42.0%49.2%45.9%38.2%38.3%40.2%
SG&A / Revenue11.7%11.4%11.5%14.3%21.7%29.8%
Effective tax rate------
Return on assets-14.6%-14.2%-10.2%-10.3%-10.2%-9.1%
Return on equity-69.2%-42.9%-16.1%-14.6%-13.5%408.7%
Return on invested capital------
Liquidity
Current ratio1.301.781.852.503.295.45
Quick ratio1.301.781.852.503.295.45
Cash ratio0.640.800.650.470.781.04
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-173.0x-527.7x----
Equity multiplier4.753.011.591.421.32-44.90
Liabilities / Assets0.790.670.370.290.240.17
Efficiency
Asset turnover0.510.400.340.270.180.10
Inventory turnover------
Days sales outstanding102d93d121d126d163d181d
Days inventory outstanding------
Days payable outstanding35d51d21d12d11d8d
Cash conversion cycle------
Valuation
P / E------
P / B33.8x20.1x12.4x9.1x7.7x-
P / S13.9x16.7x22.9x24.1x32.0x-
EV / EBITDA------
Growth
Revenue growth (YoY)29.2%29.2%35.9%69.4%106.0%-
Revenue CAGR (3y)31.4%43.8%68.0%---
Revenue CAGR (5y)51.2%-----
Gross profit growth (YoY)30.5%26.4%41.5%77.2%117.7%-
Operating income growth (YoY)1.4%-33.0%-30.0%-17.8%-31.5%-
Net income growth (YoY)-3.6%-53.8%-4.9%-17.2%-26.1%-
EPS growth (YoY)-2.3%-51.4%-2.0%34.4%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)22.6%12.4%56.2%454.0%--
FCF CAGR (5y)------
Book value growth (YoY)-35.9%-42.1%-5.1%8.1%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$4.68B total
Reportable Segment$4.68B · 100.0%

Product / service

$4.68B total
Product$4.47B · 95.5%
Professional Services And Other$211.63M · 4.5%

Geographic

$4.68B total
US$3.52B · 75.2%
EMEA$763.65M · 16.3%
Asia Pacific And Japan$271.04M · 5.8%
Other Americas$125.28M · 2.7%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

-0.64
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Snowflake Inc. against the 5 most active filers in the same SIC group.