CoverageForm 410-K10-Q8-K13D13G13F

CMTV · Community Bancorp /Vt - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CMTV

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$1.05M$1.03M$1.07M$1.10M--
Operating Income$20.40M$15.20M$16.33M$16.88M$16.12M$13.01M
Interest Expense$20.01M$20.37M$12.69M$4.03M$3.12M$4.85M
Income Tax$3.44M$2.44M$2.90M$3.14M$2.98M$2.25M
Net Income$16.97M$12.76M$13.43M$13.74M$13.14M$10.76M
EPS - Basic$3.01$2.28$2.43$2.53$2.45$2.03
EPS - Diluted$2.28$2.28----

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$128.06M$110.94M$20.43M$71.14M$110.36M$115.05M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.29B$1.25B$1.10B$1.06B$1.02B$918.23M
Current Liabilities------
Long-term Debt------
Total Liabilities$1.17B$1.15B$1.01B$980.86M$934.35M$840.94M
Stockholders' Equity$113.69M$98.05M$89.03M$75.18M$84.76M$77.29M
Retained Earnings$73.02M$61.62M$54.20M$46.46M$37.76M$29.37M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$16.05M$15.77M$14.93M$15.74M$14.04M$13.58M
Investing Cash Flow($16.20M)($56.56M)($92.09M)($95.00M)($104.59M)($116.99M)
Financing Cash Flow$17.27M$131.30M$26.46M$40.05M$85.86M$169.89M
CapEx$780.8K$791.8K$633.5K$615.5K$452.4K-
Free Cash Flow$15.27M$14.98M$14.30M$15.12M$13.59M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.901.171.061.101.03-
R&D / Revenue------
SG&A / Revenue------
Effective tax rate16.8%16.0%17.7%18.6%18.5%17.3%
Return on assets1.3%1.0%1.2%1.3%1.3%1.2%
Return on equity14.9%13.0%15.1%18.3%15.5%13.9%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage1.0x0.7x1.3x4.2x5.2x2.7x
Equity multiplier11.3312.7412.3514.0512.0211.88
Liabilities / Assets0.910.920.920.930.920.92
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.9x7.3x----
P / B1.2x0.9x----
P / S------
EV / EBITDA0.5x-1.1x----
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)34.2%-6.9%-3.2%4.7%23.9%22.5%
Net income growth (YoY)32.9%-5.0%-2.2%4.6%22.1%21.9%
EPS growth (YoY)0.0%-----
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)1.9%4.8%-5.4%11.2%--
FCF CAGR (5y)-7.8%7.2%15.1%8.9%-
Book value growth (YoY)16.0%10.1%18.4%-11.3%9.7%12.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing COMMUNITY BANCORP /VT against the 5 most active filers in the same SIC group.

Dividends

$1.24/share trailing 12 months · +30.5% YoY

Ex-datePer share
Apr 24, 2026$0.2500
Apr 15, 2026$0.2500
Jan 15, 2026$0.2500
Oct 15, 2025$0.2500
Jul 15, 2025$0.2400
Apr 15, 2025$0.2400
Jan 15, 2025$0.2400
Oct 15, 2024$0.2400
Jul 15, 2024$0.2300
Apr 12, 2024$0.2300
Jan 11, 2024$0.2300
Oct 12, 2023$0.2300
Jul 13, 2023$0.2300
Apr 13, 2023$0.2300
Jan 12, 2023$0.2300
Oct 13, 2022$0.2300
Jul 14, 2022$0.2300
Apr 13, 2022$0.2300
Jan 13, 2022$0.2200
Oct 14, 2021$0.2200
Jul 14, 2021$0.2200
Apr 14, 2021$0.2200
Jan 4, 2021$0.1900
Oct 14, 2020$0.1900

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.