CoverageForm 410-K10-Q8-K13D13G13F

CFBK · Cf Bankshares Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CFBK

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$123.0K---$118.0K---$130.0K-
Operating Income$5.89M-$2.71M$6.40M$5.58M-$5.28M$1.93M$3.77M-
Interest Expense--------$17.80M-
Income Tax$868.0K-$373.0K$1.36M$1.15M-$1.08M$237.0K$695.0K-
Net Income$5.02M-$2.34M$5.04M$4.43M-$4.21M$1.70M$3.07M-
EPS - Basic$0.77-$0.36$0.77$0.68-$0.65$0.26$0.48-
EPS - Diluted$0.77-$0.36$0.77$0.68-$0.65$0.26$0.47-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$267.76M$258.97M$272.36M$275.68M$240.99M$235.27M$233.52M$241.78M$236.89M$261.60M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.15B$2.12B$2.11B$2.13B$2.09B$2.07B$2.07B$2.04B$2.04B$2.06B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$1.96B$1.93B$1.93B$1.96B$1.92B$1.90B$1.90B$1.88B$1.88B$1.90B
Stockholders' Equity$188.96M$184.43M$179.29M$177.02M$172.68M$168.44M$164.00M$159.59M$158.00M$155.37M
Retained Earnings$108.32M$103.88M$98.67M$96.85M$92.27M$88.29M$84.33M$80.51M$79.20M$76.52M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$4.73M---$2.21M---($1.16M)-
Investing Cash Flow($22.72M)---($22.93M)---($1.78M)-
Financing Cash Flow$26.78M---$26.44M---($21.76M)-
CapEx$109.0K---$54.0K---$3.0K-
Free Cash Flow$4.62M---$2.15M---($1.16M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.92---0.49----0.38-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate14.7%-13.7%21.3%20.6%-20.4%12.3%18.5%-
Return on assets0.2%-0.1%0.2%0.2%-0.2%0.1%0.2%-
Return on equity2.7%-1.3%2.8%2.6%-2.6%1.1%1.9%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------0.2x-
Equity multiplier11.3611.4811.7712.0512.1312.2612.6012.7912.9113.25
Liabilities / Assets0.910.910.920.920.920.920.920.920.920.92
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E36.2x-66.5x31.1x32.4x-33.3x72.2x42.5x-
P / B0.9x-0.8x0.9x0.8x-0.8x0.7x0.8x-
P / S----------
EV / EBITDA-15.2x----18.0x----27.6x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)5.6%--48.6%231.3%48.2%-5.3%-63.4%-31.8%-
Net income growth (YoY)13.4%--44.4%197.1%44.3%-4.3%-59.9%-31.0%-
EPS growth (YoY)13.2%--44.6%196.2%44.7%-4.8%-60.6%-30.9%-
EPS CAGR (3y)4.2%--17.9%2.3%-0.5%-2.1%-20.6%-21.2%-
EPS CAGR (5y)-4.3%--25.2%-12.8%17.8%-2.0%-13.9%3.8%-
FCF growth (YoY)114.7%---------
FCF CAGR (5y)-----42.7%-----
Book value growth (YoY)9.4%9.5%9.3%10.9%9.3%8.4%8.4%8.3%10.2%11.6%

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing CF BANKSHARES INC. against the 5 most active filers in the same SIC group.

Dividends

$0.34/share trailing 12 months · +25.9% YoY

Ex-datePer share
Apr 13, 2026$0.0900
Jan 15, 2026$0.0900
Oct 10, 2025$0.0800
Jul 11, 2025$0.0800
Apr 14, 2025$0.0700
Jan 16, 2025$0.0700
Oct 11, 2024$0.0700
Jul 11, 2024$0.0600
Apr 17, 2024$0.0600
Jan 12, 2024$0.0600
Oct 13, 2023$0.0600
Jul 20, 2023$0.0600
Apr 14, 2023$0.0600
Jan 13, 2023$0.0500
Oct 13, 2022$0.0500
Jul 14, 2022$0.0500
Apr 13, 2022$0.0400
Jan 20, 2022$0.0400
Oct 21, 2021$0.0400
Jul 21, 2021$0.0300
Apr 21, 2021$0.0300
Jan 20, 2021$0.0300
Nov 4, 2020$0.0300
Dec 31, 2008$1.3812