CoverageForm 410-K10-Q8-K13D13G13F

CFBK · Cf Bankshares Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CFBK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$476.0K$486.0K$567.0K$496.0K$435.0K$381.0K
Operating Income$21.53M$16.14M$20.98M$22.59M$36.28M$36.28M
Interest Expense--$60.64M$18.97M$10.31M$14.58M
Income Tax$3.99M$2.76M$4.05M$4.43M$4.37M$6.67M
Net Income$17.54M$13.39M$16.94M$18.16M$18.45M$29.61M
EPS - Basic$2.70$2.08$2.64$2.84$2.84$4.53
EPS - Diluted$2.69$2.06$2.63$2.78$2.77$4.47

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$258.97M$235.27M$261.60M$151.79M$45.88M$221.59M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$2.12B$2.07B$2.06B$1.82B$1.50B$1.48B
Current Liabilities------
Long-term Debt---$29.46M$24.28M$79.51M
Total Liabilities$1.93B$1.90B$1.90B$1.68B$1.37B$1.37B
Stockholders' Equity$184.43M$168.44M$155.37M$139.25M$125.33M$110.21M
Retained Earnings$103.88M$88.29M$76.52M$61.09M$44.08M$26.48M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$18.69M$14.19M$18.05M$39.76M$253.30M($123.47M)
Investing Cash Flow($25.04M)($32.99M)($121.85M)($353.32M)($316.73M)($259.75M)
Financing Cash Flow$30.05M($7.52M)$213.61M$298.75M$8.42M$558.93M
CapEx$487.0K$266.0K$661.0K$905.0K$2.96M$385.0K
Free Cash Flow$18.20M$13.92M$17.39M$38.86M$250.34M($123.85M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.041.041.032.1413.57-4.18
R&D / Revenue------
SG&A / Revenue------
Effective tax rate18.5%17.1%19.3%19.6%19.1%18.4%
Return on assets0.8%0.6%0.8%1.0%1.2%2.0%
Return on equity9.5%7.9%10.9%13.0%14.7%26.9%
Return on invested capital---10.8%19.6%15.6%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity---0.210.190.72
Debt / Assets---0.020.020.05
Debt / EBITDA---1.280.662.17
Interest coverage--0.3x1.2x3.5x2.5x
Equity multiplier11.4812.2613.2513.0711.9313.40
Liabilities / Assets0.910.920.920.920.920.93
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.3x12.4x7.4x7.6x7.4x4.0x
P / B0.9x1.0x0.8x1.0x1.1x1.0x
P / S------
EV / EBITDA-4.6x-4.5x-6.3x0.7x3.1x-0.9x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)33.3%-23.1%-7.1%-37.7%0.0%201.3%
Net income growth (YoY)31.0%-21.0%-6.8%-1.6%-37.7%208.4%
EPS growth (YoY)30.6%-21.7%-5.4%0.4%-38.0%120.2%
EPS CAGR (3y)-1.1%-9.4%-16.2%11.0%40.4%381.7%
EPS CAGR (5y)-9.7%0.3%21.3%133.6%123.2%86.1%
FCF growth (YoY)30.7%-19.9%-55.2%-84.5%--19.1%
FCF CAGR (5y)--39.1%60.6%170.0%-
Book value growth (YoY)9.5%8.4%11.6%11.1%13.7%36.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing CF BANKSHARES INC. against the 5 most active filers in the same SIC group.

Dividends

$0.34/share trailing 12 months · +25.9% YoY

Ex-datePer share
Apr 13, 2026$0.0900
Jan 15, 2026$0.0900
Oct 10, 2025$0.0800
Jul 11, 2025$0.0800
Apr 14, 2025$0.0700
Jan 16, 2025$0.0700
Oct 11, 2024$0.0700
Jul 11, 2024$0.0600
Apr 17, 2024$0.0600
Jan 12, 2024$0.0600
Oct 13, 2023$0.0600
Jul 20, 2023$0.0600
Apr 14, 2023$0.0600
Jan 13, 2023$0.0500
Oct 13, 2022$0.0500
Jul 14, 2022$0.0500
Apr 13, 2022$0.0400
Jan 20, 2022$0.0400
Oct 21, 2021$0.0400
Jul 21, 2021$0.0300
Apr 21, 2021$0.0300
Jan 20, 2021$0.0300
Nov 4, 2020$0.0300
Dec 31, 2008$1.3812